| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | 1 | — | — | — | 3 | — | 4 | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 4,912.96 | 4,459.50 | 5,554.99 | 7,007.23 |
| Receivables | 3,041.99 | 4,914.58 | 6,768.39 | 6,033.30 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 7,954.95 | 9,374.08 | 12,323.38 | 13,040.53 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 867.88 | 1,322.24 | 689.64 | 594.01 |
| ST’ Debt | 267.25 | 469.55 | 1,261.12 | 1,470.69 |
| Other | 2,571.01 | 4,777.43 | 7,757.89 | 7,816.90 |
| 6,495.73 | 8,016.59 | 10,777.28 | 11,198.40 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 732.53 | — | — | — |
—
|
| ’26 | 523.98 | 526.11 | 628.62 | 512.58 |
2,191.29
|
| ’25 | 455.00 | 586.14 | 664.58 | 298.44 |
2,004.16
|
| ’24 | 316.21 | 435.58 | 418.63 | 476.83 |
1,647.26
|
| ’23 | 172.51 | 180.12 | 213.98 | 232.53 |
799.14
|
| ’22 | 124.23 | 317.50 | 155.17 | 92.89 |
689.79
|
| ’21 | 56.42 | 69.71 | 100.23 | 120.53 |
346.88
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | (341.62) | — | — | — |
—
|
| ’26 | 480.83 | 535.28 | 717.78 | (1,548.67) |
185.22
|
| ’25 | 854.07 | (437.99) | (72.76) | 1,337.75 |
1,681.06
|
| ’24 | (914.13) | (437.55) | (21.67) | 308.99 |
(1,064.36)
|
| ’23 | (265.42) | 240.02 | (440.38) | (485.89) |
(951.68)
|
| ’22 | (62.39) | 83.23 | (632.70) | 205.49 |
(406.36)
|
| ’21 | 690.73 | (393.69) | 401.92 | (169.56) |
529.40
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | (436.56) | — | — | — |
—
|
| ’26 | 450.04 | 451.92 | 651.73 | (1,595.04) |
(36.92)
|
| ’25 | 829.89 | (447.46) | (92.70) | 1,296.00 |
1,585.73
|
| ’24 | (924.82) | (446.32) | (38.49) | 301.51 |
(1,108.11)
|
| ’23 | (270.32) | 227.66 | (450.47) | (497.09) |
(990.22)
|
| ’22 | (64.29) | 82.53 | (634.00) | 203.50 |
(412.26)
|
| ’21 | 689.45 | (394.27) | 400.93 | (168.21) |
527.89
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 0.52 | — | — | — |
—
|
| ’26 | 0.50 | 0.63 | 1.25 | 0.13 |
2.51
|
| ’25 | 0.57 | 1.89 | 1.29 | (2.36) |
1.40
|
| ’24 | 1.15 | 1.95 | 1.63 | 1.58 |
6.33
|
| ’23 | 0.99 | 0.44 | 1.36 | 0.92 |
3.45
|
| ’22 | 0.87 | 3.44 | 0.85 | (1.50) |
3.56
|
| ’21 | 0.42 | 0.40 | 0.72 | 0.91 |
2.45
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.17 | 57.19 | 64.00 | 111.85 | 107.98 | — | — | — |
Low Price
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.41 | 102.40 | 134.00 | 194.01 | 176.19 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,421 | 3,689 | 6,197 | 8,764 | 11,846 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20 | 0.22 | 0.27 | 0.23 | 0.18 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 689.79 | 799.14 | 1,647.26 | 2,004.16 | 2,191.29 | — | — | — |
Revenue
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 100.00% | 100.00% | 98.94% | 98.44% | 96.37% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 363.69 | 235.94 | 438.94 | 104.58 | 225.97 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.73% | 29.52% | 26.65% | 5.22% | 10.31% | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 220.93 | 205.59 | 378.52 | 76.16 | 153.33 | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.11 | 13.59 | 64.24 | 226.85 | 162.20 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.62 | 13.63 | 27.94 | 33.74 | 36.53 | — | — | — |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.56 | 3.50 | 6.37 | 1.43 | 2.56 | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.84) | (16.23) | (18.05) | 28.30 | 3.09 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.10) | (0.66) | (0.74) | (1.60) | (3.70) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.94) | (16.89) | (18.79) | 26.70 | (0.62) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.21 | 13.15 | 19.79 | 20.62 | 24.82 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 59.38 | 58.63 | 58.96 | 59.39 | 59.99 | — | — | — |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.28 | 19.21 | 11.01 | 92.43 | 56.59 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.13 | 5.27 | 2.51 | 3.92 | 3.97 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.47 | 5.47 | 3.54 | 6.41 | 5.84 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.84 | 3.80 | (0.29) | 1.95 | 2.03 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.42) | (3.07) | 0.44 | 2.47 | (70.81) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (406.36) | (951.68) | (1,064.36) | 1,681.06 | 185.22 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.89) | (38.54) | (43.75) | (95.33) | (222.14) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (412.26) | (990.22) | (1,108.11) | 1,585.73 | (36.92) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 497.43 | 1,068.50 | 1,459.22 | 1,357.50 | 1,546.10 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.89 | 90.35 | 303.05 | 510.08 | 1,309.96 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (892.88) | (1,175.65) | (4,609.92) | (3,949.43) | (4,245.02) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 546.61 | 770.74 | 1,166.96 | 1,224.56 | 1,489.28 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.54% | 4.93% | 5.66% | 0.84% | 1.33% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.33% | 31.14% | 39.13% | 6.38% | 11.30% | — | — | — |
ROE
|
Freedom Holding Corp. (FRHC) has engineered a stunning transformation from a 2016 startup with negligible revenue to a 2024 global powerhouse generating $1.67 billion in topline revenue and employing over 6,000 staff—a CAGR exceeding 100% in peak years, driven by digital trading booms and expansions across emerging markets. Revenue per employee peaked at $269,000 before a projected dip, while the stock surged over 80,000% from pennies to $194 highs. Yet, this ascent masks volatility: profits swung from losses to $375 million, margins cratered from 52.7% to a forecasted 5.5%, and cash flows flipped erratically amid rising capex.
The balance sheet remains robust, with equity up 2,560% to $1.17 billion and a massive cash hoard, supporting valuations at attractive 2.5x PS and 3.5x PB—cheap on growth but 92x forward PE signals risks from deceleration. Insiders signaled confidence with $2.07 million in net buys at ~$145/share, contrasting analysts’ unanimous targets implying 35% downside amid 2025’s projected 77% earnings drop to $84.5 million.
Geopolitical shadows loom—SEC probes, sanctions risks from Russian exposure, and regulatory hurdles—testing FRHC’s antifragility post-Ukraine war. Bull case eyes FCF rebound to $1.58 billion and 65%+ upside on margin recovery; bears warn of sustained low ROE at 7.1%. At this crossroads, FRHC’s saga promises plot twists for growth chasers.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.