stockrow
Friday 6 November 2026
Export TCBI’s income statement to Excel — free account
Texas Capital Bancshares, Inc.
TCBI Financial Banks Regional
Texas Capital Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 13.5% from fiscal 2024.
- Revenue
- +1.82%
- EPS
- +4.07%
- Free cash flow
- +29.0%
- Total debt
- −21.5%
Quarter to September 2026, against a year earlier
101.59
1.50
−1.46%
Follow TCBI
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
13.18 | 61.09 | 17.93 | 9.39 | 13.01 | 53.60 | 9.13 | 8.76 | 24.26 | 25.18 |
Piotroski F-Score |
8 | 5 | 5 | 6 | 6 | 4 | 3 | 4 | 5 | 3 |
P/S ratio |
2.07 | 2.07 | 1.72 | 2.00 | 3.00 | 2.42 | 1.96 | 2.05 | 4.72 | 4.74 |
P/FCF ratio |
8.92 | 6.86 | 6.50 | 11.81 | 4.67 | 1.14 | 0.00 | 0.00 | 37.53 | 0.00 |
P/Operating CF |
31.67 | 199.74 | 16.39 | (45.12) | 27.45 | 6.38 | 15.07 | (9.50) | (480.98) | (12.10) |
P/B ratio |
1.24 | 1.19 | 1.06 | 1.08 | 1.05 | 1.10 | 1.08 | 1.09 | 2.19 | 1.95 |
Price to Tangible BV |
1.24 | 1.19 | 1.06 | 1.08 | 1.05 | 1.15 | 1.11 | 1.11 | 2.31 | 2.00 |
EV/Sales |
1.33 | 0.63 | 0.39 | (0.73) | (3.91) | (2.26) | 0.84 | 3.03 | 5.02 | 4.16 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
7.36 | 2.32 | 1.85 | (7.41) | (6.04) | (1.06) | (5.10) | (5.54) | 36.24 | (4.37) |
EV/FCF |
5.72 | 2.09 | 1.46 | (4.34) | (6.08) | (1.07) | (4.77) | (5.48) | 39.95 | (4.36) |
Quick Ratio |
0.08 | 0.12 | 0.14 | 0.21 | 0.26 | 0.30 | 0.17 | 0.14 | 0.15 | 0.17 |
Current Ratio |
1.00 | 1.00 | 1.01 | 1.03 | 1.03 | 1.10 | 1.21 | 1.32 | 1.28 | 1.26 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
1.97% | 2.15% | 3.03% | 3.28% | 2.67% | 9.00% | 8.59% | 15.20% | 12.74% | 11.04% |
Debt/Equity |
0.17 | 0.20 | 0.27 | 0.30 | 0.29 | 1.18 | 1.00 | 1.72 | 1.45 | 1.19 |
Asset Turnover |
0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
Operating CF/Net income |
1.15 | 7.97 | 2.17 | 0.47 | 2.79 | 46.69 | (0.79) | (2.40) | 0.71 | (5.00) |
Capex/Depreciation |
(0.24) | (1.20) | (0.40) | (0.25) | 1.20 | (0.04) | (0.45) | (0.24) | (0.44) | (0.10) |
| 9.78% | 2.02% | 6.08% | 11.13% | 8.35% | 2.10% | 12.09% | 12.88% | 9.58% | 8.72% | |
| 1.01% | 0.20% | 0.61% | 1.00% | 0.65% | 0.16% | 0.99% | 1.06% | 0.80% | 0.72% | |
ROIC |
12.59% | 7.97% | 18.90% | 0.00% | 0.00% | 0.00% | 21.22% | 6.28% | 8.17% | 9.63% |
Return on Tangible Assets |
917.25% | 32.22% | 56.08% | 42.26% | 29.01% | 1.72% | 5.41% | 4.17% | 3.44% | 3.24% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
41.18% | 46.88% | 46.28% | 53.12% | 56.07% | 76.03% | 46.25% | 49.87% | 53.47% | 60.12% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.84% | 1.40% | 1.35% | 1.43% | 3.09% | 1.40% | 1.21% | 1.36% | 2.31% | 1.78% |
Graham Net Nets |
(0.28) | (0.31) | (0.32) | (0.19) | (0.14) | (0.16) | 0.86 | 0.90 | 0.46 | 0.53 |
Graham Number |
106.22 | 43.56 | 69.61 | 87.98 | 77.41 | 36.71 | 85.90 | 78.58 | 59.02 | 53.05 |
Earnings Yield |
7.59% | 1.64% | 5.58% | 10.65% | 7.68% | 1.87% | 10.96% | 11.41% | 4.12% | 3.97% |
Free Cash Flow Yield |
11.22% | 14.59% | 15.39% | 8.46% | 21.43% | 87.89% | (9.00%) | (26.94%) | 2.66% | (20.12%) |
Revenue per Share |
43.80 | 37.81 | 37.28 | 29.60 | 20.06 | 24.64 | 28.98 | 24.88 | 19.23 | 16.53 |
Operating CF per Share |
7.89 | 10.31 | 7.78 | 2.93 | 13.00 | 52.35 | (4.78) | (13.61) | 2.67 | (15.71) |
Capex per Share |
(0.28) | (1.39) | (0.34) | (0.22) | 2.21 | (0.06) | (0.33) | (0.15) | (0.25) | (0.05) |
Free Cash Flow per Share |
7.62 | 8.92 | 7.44 | 2.71 | 15.20 | 52.29 | (5.11) | (13.76) | 2.42 | (15.75) |
Cash per Share |
46.08 | 68.49 | 67.48 | 99.34 | 157.11 | 182.56 | 88.01 | 61.68 | 58.60 | 61.41 |
Shareholders Equity per Share |
79.56 | 72.34 | 66.57 | 60.55 | 63.46 | 56.93 | 55.71 | 50.07 | 44.42 | 43.46 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
79.56 | 72.34 | 66.57 | 60.55 | 63.46 | 56.93 | 55.71 | 50.07 | 44.42 | 43.46 |
Free Cash Flow |
347.59 | 415.25 | 357.36 | 136.70 | 769.08 | 2,637.07 | (256.84) | (687.37) | 119.90 | (728.47) |
Working Capital |
(53.88) | 101.55 | 274.14 | 719.63 | 789.87 | 3,262.00 | 5,560.86 | 6,784.75 | 5,426.69 | 4,472.54 |
Capital Expenditures |
(12.57) | (64.84) | (16.38) | (11.27) | 111.76 | (2.80) | (16.65) | (7.65) | (12.26) | (2.18) |
Net Current Asset Value |
(1,177.29) | (1,115.12) | (977.91) | (557.64) | (412.35) | (473.38) | 2,447.23 | 2,295.34 | 2,049.67 | 1,916.86 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.04 | 0.01 | 0.01 | (0.11) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Price to Operating Income |
9.55 | 34.01 | 12.47 | 6.91 | 9.01 | 27.35 | 7.18 | 6.83 | 13.82 | 15.01 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.59 | 0.63 | 1.25 | 1.72 | 4.47 | 3.05 | 1.19 | 1.35 | 1.11 | 1.10 |
Cash ROIC |
5.47% | 5.75% | 4.89% | 1.52% | 6.36% | 17.04% | (2.56%) | (6.96%) | 1.44% | (10.06%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
12,990.42 | 11,122.35 | 11,407.83 | 31,074.17 | 95,221.44 | 60,152.03 | 25,064.54 | 30,165.40 | 59,166.75 | 97,668.69 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
25,843.69 | 23,805.22 | 22,614.36 | 25,483.13 | 29,552.98 | 28,737.59 | 23,542.35 | 19,864.65 | 18,070.01 | 16,050.73 |
Average Assets |
31,136.08 | 29,544.08 | 28,385.46 | 31,573.19 | 36,228.92 | 35,137.09 | 30,402.92 | 26,666.71 | 23,386.39 | 20,300.48 |
Average Common Equity |
3,199.66 | 2,983.54 | 2,827.25 | 2,832.48 | 2,815.42 | 2,686.27 | 2,500.86 | 2,201.56 | 1,956.14 | 1,666.55 |
Columns are period end dates · fundamentals updated 2 Nov 2026