stockrow
Monday 2 November 2026
Export SXC’s income statement to Excel — free account
SunCoke Energy, Inc.
SXC Basic Materials Coking Coal
SunCoke Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.07% from fiscal 2024.
- Revenue
- −0.23%
- EPS
- +6.81%
- Free cash flow
- −979.6%
- Total debt
- −13.3%
Quarter to September 2026, against a year earlier
11.25
0.08
−0.71%
Follow SXC
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
49.13 | 6.39 | 21.38 | 0.00 | 87.00 | 12.67 | 7.10 | 16.06 | 9.47 | 0.00 |
Piotroski F-Score |
7 | 5 | 6 | 3 | 6 | 9 | 7 | 6 | 6 | 2 |
P/S ratio |
0.59 | 0.59 | 0.38 | 0.30 | 0.27 | 0.38 | 0.36 | 0.44 | 0.47 | 0.34 |
Altman Z-Score |
1.09 | 1.29 | 1.33 | 0.93 | 1.18 | 1.54 | 2.07 | 2.24 | 2.34 | 1.47 |
Altman Z″-Score (non-manufacturers) |
1.18 | 1.42 | 1.64 | 0.26 | 0.96 | 1.43 | 1.96 | 2.09 | 2.72 | 1.39 |
P/FCF ratio |
4.67 | 10.71 | 6.47 | 6.66 | 4.30 | 4.07 | 5.31 | 6.52 | 9.50 | 14.55 |
Beneish M-Score |
(2.95) | (2.65) | (2.71) | (3.80) | (3.07) | (2.57) | (2.33) | (3.03) | (2.59) | (2.05) |
P/Operating CF |
13.69 | 38.64 | 36.39 | 7.79 | 10.40 | 11.14 | 8.02 | 16.16 | 14.95 | 10.88 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 16 |
P/B ratio |
1.13 | 1.18 | 0.81 | 0.92 | 0.72 | 1.02 | 1.14 | 1.41 | 1.28 | 0.98 |
Price to Tangible BV |
1.89 | 1.88 | 1.23 | 1.00 | 0.78 | 1.09 | 1.20 | 1.48 | 1.34 | 1.17 |
EV/Sales |
1.18 | 1.14 | 0.86 | 0.73 | 0.74 | 0.75 | 0.58 | 0.61 | 0.63 | 0.66 |
EV/EBITDA |
6.82 | 6.56 | 4.79 | 0.00 | 4.87 | 3.98 | 3.88 | 4.72 | 4.49 | 11.15 |
EV/Operating CF |
6.60 | 10.26 | 6.71 | 6.40 | 6.28 | 4.70 | 5.51 | 5.08 | 7.21 | 11.16 |
EV/FCF |
9.30 | 20.91 | 14.57 | 16.22 | 11.82 | 8.15 | 8.62 | 9.05 | 12.68 | 28.79 |
Quick Ratio |
1.28 | 1.08 | 1.30 | 0.82 | 0.63 | 0.78 | 0.87 | 1.03 | 1.39 | 1.02 |
Current Ratio |
1.84 | 1.74 | 1.96 | 1.58 | 1.45 | 1.49 | 1.67 | 1.86 | 2.31 | 2.11 |
Net Debt/EBITDA |
3.40 | 3.20 | 2.66 | (1,371.60) | 3.08 | 1.98 | 1.48 | 1.31 | 1.12 | 5.49 |
Debt/Assets |
40.27% | 41.93% | 40.99% | 44.64% | 41.77% | 37.79% | 31.97% | 29.53% | 29.52% | 38.44% |
Debt/Equity |
1.33 | 1.31 | 1.23 | 1.51 | 1.35 | 1.14 | 0.85 | 0.76 | 0.69 | 1.10 |
Asset Turnover |
0.56 | 0.64 | 0.71 | 0.84 | 0.79 | 0.90 | 1.21 | 1.24 | 1.16 | 1.06 |
Operating CF/Net income |
15.22 | 1.21 | 7.09 | (1.19) | 42.65 | 5.37 | 2.07 | 4.33 | 1.76 | (2.47) |
Capex/Depreciation |
(0.56) | (0.59) | (0.71) | (0.77) | (0.55) | (0.74) | (0.53) | (0.76) | (0.61) | (0.43) |
Interest Coverage |
1.79 | 1.68 | 1.93 | (2.39) | 1.24 | 3.33 | 4.80 | 4.58 | 6.49 | (1.56) |
| 2.28% | 18.84% | 3.90% | (25.36%) | 0.73% | 8.38% | 17.39% | 9.07% | 14.14% | (6.61%) | |
| 0.66% | 5.86% | 1.28% | (8.02%) | 0.22% | 2.69% | 6.16% | 3.47% | 5.76% | (2.56%) | |
ROIC |
4.50% | 4.64% | 5.39% | (7.49%) | 3.87% | 8.17% | 9.05% | 7.85% | 9.36% | (2.26%) |
Return on Tangible Assets |
0.85% | 7.49% | 1.60% | (10.13%) | 0.26% | 3.15% | 7.30% | 4.15% | 6.79% | (3.06%) |
Average Days of Receivables |
25.60 | 20.09 | 19.14 | 14.07 | 14.18 | 19.45 | 19.39 | 15.87 | 18.22 | 26.94 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
7.41% | 5.93% | 4.56% | 4.74% | 6.11% | 4.24% | 3.62% | 3.43% | 3.16% | 4.62% |
Intangible Assets out of Total Assets |
0.12 | 0.12 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 |
Share Based Compensation of Revenue |
0.53% | 0.36% | 0.21% | 0.28% | 0.29% | 0.42% | 0.34% | 0.25% | 0.21% | 0.13% |
Graham Net Nets |
(1.61) | (1.40) | (1.86) | (1.94) | (2.45) | (1.48) | (0.93) | (0.66) | (0.53) | (1.14) |
Graham Number |
7.18 | 20.94 | 9.75 | 0.00 | 2.61 | 8.69 | 14.11 | 10.72 | 14.57 | 0.00 |
Earnings Yield |
2.04% | 15.65% | 4.68% | (26.48%) | 1.15% | 7.89% | 14.08% | 6.23% | 10.56% | (7.22%) |
Free Cash Flow Yield |
21.42% | 9.34% | 15.46% | 15.01% | 23.24% | 24.59% | 18.84% | 15.34% | 10.53% | 6.87% |
Revenue per Share |
19.05 | 20.71 | 22.43 | 20.84 | 16.06 | 17.54 | 23.54 | 24.36 | 22.74 | 21.49 |
Operating CF per Share |
3.41 | 2.31 | 2.87 | 2.37 | 1.90 | 2.81 | 2.49 | 2.94 | 1.98 | 1.28 |
Capex per Share |
(0.99) | (1.18) | (1.55) | (1.43) | (0.89) | (1.19) | (0.90) | (1.29) | (0.86) | (0.78) |
Free Cash Flow per Share |
2.42 | 1.13 | 1.32 | 0.93 | 1.01 | 1.62 | 1.59 | 1.65 | 1.13 | 0.49 |
Cash per Share |
2.09 | 1.87 | 2.25 | 1.26 | 0.58 | 0.77 | 1.07 | 1.65 | 2.23 | 1.04 |
Shareholders Equity per Share |
9.97 | 10.26 | 10.55 | 6.75 | 6.03 | 6.45 | 7.43 | 7.62 | 8.35 | 7.32 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.97 | 10.26 | 10.55 | 6.75 | 6.03 | 6.45 | 7.43 | 7.62 | 8.35 | 7.32 |
Free Cash Flow |
155.40 | 72.90 | 85.50 | 71.80 | 83.90 | 134.50 | 133.40 | 139.80 | 95.90 | 42.30 |
Working Capital |
144.10 | 132.80 | 163.90 | 113.50 | 70.80 | 89.70 | 150.00 | 193.00 | 268.80 | 243.50 |
Capital Expenditures |
(63.70) | (75.60) | (100.30) | (110.10) | (73.90) | (98.60) | (75.50) | (109.20) | (72.90) | (66.80) |
Net Current Asset Value |
(1,164.90) | (1,089.30) | (1,027.60) | (927.10) | (882.80) | (808.10) | (657.90) | (598.10) | (482.60) | (700.80) |
EV/EBIT |
14.77 | 14.63 | 10.50 | 0.00 | 14.23 | 7.75 | 7.48 | 10.11 | 8.01 | 0.00 |
Capex to Sales |
0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.04 | 0.05 | 0.04 | 0.04 |
Price to Operating Income |
7.41 | 7.49 | 4.66 | 0.00 | 5.18 | 3.87 | 4.61 | 7.29 | 5.99 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.07 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.13 |
Cash ROIC |
9.55% | 4.44% | 5.13% | 5.13% | 6.86% | 11.12% | 10.74% | 10.96% | 6.88% | 3.02% |
Accounts Receivable Turnover |
15.10 | 16.74 | 19.42 | 23.23 | 23.49 | 22.50 | 21.63 | 21.22 | 20.78 | 15.83 |
Accounts Payable Turnover |
9.13 | 9.53 | 9.76 | 9.93 | 8.50 | 9.72 | 11.25 | 10.41 | 9.86 | 10.00 |
Inventory Turnover |
8.45 | 10.03 | 10.16 | 9.93 | 7.66 | 8.82 | 10.62 | 9.64 | 8.82 | 7.75 |
Average Days of Payables |
39.73 | 41.33 | 37.33 | 40.68 | 36.25 | 41.11 | 36.23 | 36.42 | 34.87 | 36.97 |
Days of Inventory on Hand |
37.27 | 39.72 | 35.83 | 42.00 | 44.08 | 41.43 | 39.85 | 38.65 | 41.16 | 51.68 |
Average Receivables |
81.00 | 79.55 | 74.70 | 68.90 | 56.75 | 64.70 | 91.20 | 97.25 | 93.15 | 116.10 |
Average Payables |
99.20 | 107.05 | 115.25 | 128.70 | 123.25 | 115.05 | 142.65 | 165.70 | 162.65 | 155.25 |
Average Inventory |
107.15 | 101.75 | 110.70 | 128.70 | 136.80 | 126.80 | 151.10 | 178.90 | 181.70 | 200.35 |
Average Assets |
2,188.20 | 2,090.50 | 2,052.70 | 1,899.55 | 1,683.60 | 1,614.40 | 1,635.00 | 1,657.50 | 1,664.30 | 1,729.05 |
Average Common Equity |
631.35 | 649.75 | 671.15 | 600.55 | 509.65 | 518.15 | 579.05 | 634.10 | 678.25 | 668.55 |
Columns are period end dates · fundamentals updated 2 Nov 2026