Tuesday 13 October 2026 Export SWKS’s income statement to Excel — free account

Skyworks Solutions, Inc.

Skyworks Solutions, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $4.1 billion, down 2.18% from fiscal 2024. In the quarter to June 2026, revenue fell 3.13%, EPS fell 67.1%, free cash flow fell 106.9% and total debt fell 50.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

76.67 1.97 +2.64%

Follow SWKS

Alert me

Market cap: $17.6B
P/E: 38.3×
Fwd P/E: 45.2×
Dividend yield: 2.85%
F-score: 6/9
Altman Z: 5.29
Beneish M: −2.90
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Sep '16	Sep '17	Sep '18	Sep '19	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25
Piotroski F-Score Full definition →	—	5	5	6	5	7	5	6	4	6
P/E ratio Full definition →	14.45	18.66	18.04	16.17	30.06	18.17	10.89	15.92	26.55	24.91
Altman Z-Score Full definition →	30.64	25.41	16.73	14.56	18.60	7.33	4.75	6.32	7.05	5.29
P/S ratio Full definition →	4.37	5.16	4.29	4.07	7.31	5.33	2.52	3.28	3.78	2.91
Altman Z″-Score (non-manufacturers) Full definition →	18.76	15.65	12.78	12.78	11.29	6.60	6.32	7.63	8.48	7.01
P/FCF ratio Full definition →	16.17	16.35	19.98	14.57	30.92	24.31	15.14	9.67	9.63	11.05
Beneish M-Score Full definition →	(2.64)	(3.08)	(2.28)	(3.25)	(3.23)	(2.16)	(2.20)	(3.04)	(3.50)	(2.90)
P/Operating CF Full definition →	32.88	45.14	79.86	32.97	91.82	68.34	58.60	42.85	33.21	59.43
P/B ratio Full definition →	4.06	4.64	4.05	3.34	5.89	5.14	2.53	2.57	2.50	2.06
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	68
Price to Tangible BV Full definition →	5.52	6.05	6.00	4.87	8.39	19.15	7.50	5.84	4.85	4.29
EV/Sales Full definition →	4.05	4.73	4.03	3.77	7.07	5.57	2.82	3.40	3.72	2.82
EV/EBITDA Full definition →	9.75	11.45	9.63	9.62	18.88	13.88	6.96	9.31	14.24	11.93
EV/Operating CF Full definition →	12.36	11.86	12.37	9.31	19.69	16.07	10.85	8.74	8.52	8.85
EV/FCF Full definition →	15.00	14.98	18.79	13.49	29.92	25.42	16.89	10.01	9.47	10.70
Quick Ratio Full definition →	7.14	5.34	4.32	4.06	2.97	2.70	1.37	1.67	3.44	1.49
Current Ratio Full definition →	9.52	6.79	5.81	5.97	5.17	4.35	2.63	3.33	5.54	2.33
Net Debt/EBITDA Full definition →	(0.79)	(1.07)	(0.63)	(0.80)	(0.63)	0.61	0.72	0.32	(0.52)	(0.39)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	3.51%	26.41%	24.67%	15.34%	12.00%	12.58%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.04	0.43	0.40	0.21	0.16	0.17
Asset Turnover Full definition →	0.87	0.87	0.82	0.70	0.67	0.75	0.63	0.55	0.50	0.50
Operating CF/Net income Full definition →	1.08	1.44	1.37	1.60	1.48	1.18	1.12	1.89	3.06	2.73
Capex/Depreciation Full definition →	(0.79)	(1.24)	(1.44)	(1.14)	(1.09)	(1.49)	(0.73)	(0.38)	(0.40)	(0.48)
Interest Coverage Full definition →	—	—	—	—	—	120.35	31.88	17.47	20.76	18.45
ROE Full definition →	29.70%	26.56%	22.50%	20.77%	19.67%	31.67%	23.69%	17.02%	9.60%	7.89%
ROA Full definition →	26.28%	23.97%	19.54%	17.66%	16.38%	21.88%	14.60%	11.36%	7.13%	5.89%
ROIC Full definition →	28.45%	32.00%	26.86%	19.40%	16.55%	15.40%	13.50%	10.59%	6.91%	5.81%
Return on Tangible Assets Full definition →	38.30%	32.29%	30.48%	27.84%	26.13%	40.40%	35.35%	27.19%	14.83%	16.18%
Average Days of Receivables Full definition →	46.23	45.45	61.88	50.29	38.99	54.02	72.79	66.10	44.45	53.42
Research and Development Expense of Revenue Full definition →	9.50%	9.73%	10.46%	12.56%	13.83%	10.42%	11.26%	12.71%	15.12%	19.22%
Selling, General and Administrative Expense of Revenue Full definition →	5.96%	5.60%	5.37%	5.87%	6.90%	6.31%	6.01%	6.58%	7.20%	9.09%
Intangible Assets out of Total Assets Full definition →	0.24	0.21	0.28	0.27	0.24	0.45	0.41	0.40	0.37	0.38
Share Based Compensation of Revenue Full definition →	2.37%	2.42%	2.79%	2.37%	4.67%	3.76%	3.56%	3.88%	4.32%	5.69%
Graham Net Nets Full definition →	0.12	0.11	0.09	0.11	0.06	(0.02)	(0.01)	0.05	0.09	0.08
Graham Number Full definition →	47.17	52.15	50.77	51.18	51.88	80.89	77.03	72.78	57.56	50.92
Earnings Yield Full definition →	6.92%	5.36%	5.54%	6.18%	3.33%	5.50%	9.18%	6.28%	3.77%	4.01%
Free Cash Flow Yield Full definition →	6.18%	6.12%	5.00%	6.87%	3.23%	4.11%	6.61%	10.35%	10.38%	9.05%
Revenue per Share Full definition →	17.43	19.81	21.33	19.46	19.92	30.93	33.78	29.94	26.10	26.47
Operating CF per Share Full definition →	5.71	7.90	6.95	7.88	7.15	10.73	8.77	11.65	11.40	8.42
Capex per Share Full definition →	(1.03)	(1.71)	(2.38)	(2.44)	(2.36)	(3.95)	(3.14)	(1.48)	(1.14)	(1.46)
Free Cash Flow per Share Full definition →	4.68	6.19	4.58	5.44	4.78	6.78	5.63	10.17	10.25	6.97
Cash per Share Full definition →	5.74	8.77	5.67	6.08	5.79	6.17	3.61	4.61	9.76	8.90
Shareholders Equity per Share Full definition →	18.77	22.06	22.60	23.76	24.71	32.06	33.68	38.16	39.58	37.29
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	18.77	22.06	22.60	23.76	24.71	32.06	33.68	38.16	39.58	37.29
Free Cash Flow Full definition →	882.40	1,140.90	829.70	944.00	806.00	1,119.90	914.90	1,620.30	1,641.60	1,075.90
Working Capital Full definition →	1,791.90	2,245.80	1,872.50	1,860.60	1,869.20	2,206.90	2,003.00	2,223.80	2,738.30	1,753.80
Capital Expenditures Full definition →	(195.30)	(315.40)	(430.90)	(423.40)	(398.50)	(652.10)	(509.70)	(236.10)	(183.10)	(224.90)
Net Current Asset Value Full definition →	1,688.10	2,125.80	1,530.30	1,517.30	1,375.10	(428.20)	(174.90)	835.50	1,394.40	917.10
EV/EBIT Full definition →	11.91	13.78	11.82	13.38	26.60	17.65	10.12	14.42	24.39	23.01
Capex to Sales Full definition →	0.06	0.09	0.11	0.13	0.12	0.13	0.09	0.05	0.04	0.06
Price to Operating Income Full definition →	12.84	15.03	12.57	14.44	27.49	16.88	9.07	13.92	24.81	23.77
Other line items
Depreciation/Fixed assets Full definition →	0.31	0.29	0.26	0.31	0.29	0.29	0.43	0.44	0.35	0.39
Cash ROIC Full definition →	19.08%	20.08%	16.19%	18.23%	15.16%	13.04%	11.10%	19.98%	18.46%	13.24%
Accounts Receivable Turnover Full definition →	6.89	8.38	6.97	6.02	8.15	9.17	5.93	4.87	6.09	7.38
Accounts Payable Turnover Full definition →	8.09	9.81	7.85	8.43	8.35	11.22	11.29	12.30	14.85	11.79
Inventory Turnover Full definition →	4.69	3.94	3.90	3.22	2.46	3.07	2.75	2.29	2.58	3.12
Average Days of Payables Full definition →	24.82	52.12	43.77	39.22	47.52	33.17	34.74	21.80	25.52	35.82
Days of Inventory on Hand Full definition →	95.31	99.54	93.32	125.52	168.80	124.40	153.55	153.35	116.58	114.55
Average Receivables Full definition →	477.30	435.65	555.25	560.55	411.90	557.35	925.10	979.15	686.55	553.45
Average Payables Full definition →	200.75	184.40	244.15	210.20	208.70	231.45	255.10	216.70	165.50	203.90
Average Inventory Full definition →	345.95	458.75	491.85	549.95	707.85	845.50	1,048.55	1,165.90	952.25	769.75
Average Assets Full definition →	3,787.40	4,214.50	4,701.25	4,834.25	4,973.15	6,848.70	8,732.25	8,650.25	8,355.00	8,100.15
Average Common Equity Full definition →	3,350.30	3,803.55	4,081.35	4,109.65	4,143.25	4,730.65	5,383.05	5,775.85	6,209.70	6,046.90

Show all line items

Columns are period end dates

Stockrow Weekly