Tuesday 13 October 2026 Export SWKS’s income statement to Excel — free account

Skyworks Solutions, Inc.

Skyworks Solutions, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $4.1 billion, down 2.18% from fiscal 2024. In the quarter to June 2026, revenue fell 3.13%, EPS fell 67.1%, free cash flow fell 106.9% and total debt fell 50.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

76.31 1.61 +2.16%

Follow SWKS

Alert me

Market cap: $17.6B
P/E: 38.3×
Fwd P/E: 45.2×
Dividend yield: 2.85%
F-score: 6/9
Altman Z: 5.29
Beneish M: −2.90
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 0.76

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 17,570.00

Revenue 4,014.10

Net Income 290.10

Free Cash Flow 408.60

Net Debt (302.30)

Current Ratio 3.10

Debt/Equity 0.09

P/E ratio 38.31

Fwd P/E 45.20

P/S ratio 2.80

P/B ratio 1.96

Past 5Y EPS Growth (8.49%)

This Y EPS Growth (15.00%)

Next Y EPS Growth (0.75%)

Next Y revenue growth (3.40%)

Next 5Y EPS Growth (0.24%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 99.11%

10-year low 10-year high

P/S against its own 10 years 13.77%

10-year low 10-year high

P/B against its own 10 years 11.78%

10-year low 10-year high

EV/Sales against its own 10 years 14.69%

10-year low 10-year high

EV/FCF against its own 10 years 94.68%

10-year low 10-year high

Dividends

Payout Ratio 1.10

Annual Dividend Rate 2.13

Annual Dividend Yield 2.85%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.12	0.71 0.71
2025	2.82	0.70 0.70 0.71 0.71
2024	2.76	0.68 0.68 0.70 0.70
2023	3.28	0.62 0.62 0.68 0.68 0.68
2022	2.92	0.56 0.56 0.56 0.62 0.62
2021	2.12	0.50 0.50 0.56 0.56
2020	1.88	0.44 0.44 0.50 0.50
2019	1.64	0.38 0.38 0.44 0.44
2018	1.40	0.32 0.32 0.38 0.38
2017	1.20	0.28 0.28 0.32 0.32
2016	1.08	0.26 0.26 0.28 0.28

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	734	1,563	1,374	799
Receivables	864	509	598	348
Inventory	1,120	785	755	1,016
Other	461	485	350	548
	3,180	3,341	3,077	2,711

	2023	2024	2025	Q'26
Payables	159	172	236	269
ST’ Debt	299	—	499	—
Other	403	303	407	432
	956	603	1,323	874

Compound Annual Growth %

	10y	5y	3y
Sales	2.29%	4.02%	(9.34%)
Cash Flow	2.74%	1.55%	(2.98%)
Earnings	(5.02%)	(10.15%)	(27.94%)
Book Value	6.18%	6.69%	1.73%

Revenue $m

	Dec	Mar	Jun	Sep	Year
’26	1,035	944	935	—	—
’25	1,069	953	965	1,100	4,087
’24	1,202	1,046	906	1,025	4,178
’23	1,329	1,153	1,071	1,219	4,772
’22	1,510	1,336	1,233	1,407	5,486
’21	1,510	1,172	1,116	1,311	5,109
’20	896	766	737	957	3,356

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	396	50	70	—	—
’25	377	409	314	200	1,301
’24	775	300	273	476	1,825
’23	773	412	306	366	1,856
’22	582	393	214	236	1,425
’21	485	616	273	398	1,772
’20	398	280	259	267	1,205

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	325	(37)	(17)	—	—
’25	328	363	246	138	1,076
’24	745	265	244	387	1,642
’23	702	359	271	288	1,620
’22	480	258	94	83	915
’21	362	473	156	128	1,120
’20	287	220	180	120	806

Fiscal quarters ending in the months shown.

EPS $

	Dec	Mar	Jun	Sep	Year
’26	0.53	0.24	0.22	—	—
’25	1.00	0.43	0.70	0.94	3.08
’24	1.44	1.14	0.75	0.37	3.69
’23	1.93	1.46	1.22	1.52	6.13
’22	2.40	1.86	1.66	1.88	7.81
’21	3.05	1.95	2.02	1.95	8.97
’20	1.50	1.06	0.77	1.46	4.80

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	54.50	73.94	62.71	60.12	67.90	142.00	76.16	85.06	82.13	47.93	Analyst estimates 2026–2028 Powerpack
	High	82.28	117.65	115.98	122.89	158.61	204.00	163.47	123.69	120.86	95.46
People
People	Employees	7,300	8,400	9,400	9,000	10,000	11,000	11,150	9,750	10,100	10,000
	Revenue/emp, $m	0.45	0.43	0.41	0.38	0.34	0.46	0.49	0.49	0.41	0.41
Income, $m
Income, $m	Revenue	3,289	3,651	3,868	3,377	3,356	5,109	5,486	4,772	4,178	4,087
	Gross margin, %	50.63	50.44	50.43	47.49	48.06	49.18	47.48	44.16	41.19	41.16
	EBT	1,201	1,257	1,332	961	892	1,599	1,477	1,079	636	527
	EBT margin, %	36.50	34.43	34.44	28.46	26.57	31.29	26.92	22.60	15.23	12.89
	Net income	995	1,010	918	854	815	1,498	1,275	983	596	477
	Depreciation	248	255	299	372	364	438	694	618	454	465
Per share, $
Per share, $	Revenue	17.43	19.81	21.33	19.46	19.92	30.93	33.78	29.94	26.10	26.47
	Earnings	5.27	5.48	5.06	4.92	4.84	9.07	7.85	6.17	3.72	3.09
	Cash flow	5.71	7.90	6.95	7.88	7.15	10.73	8.77	11.65	11.40	8.42
	Capex	(1.03)	(1.71)	(2.38)	(2.44)	(2.36)	(3.95)	(3.14)	(1.48)	(1.14)	(1.46)
	Free cash flow	4.68	6.19	4.58	5.44	4.78	6.78	5.63	10.17	10.25	6.97
	Book value	18.77	22.06	22.60	23.76	24.71	32.06	33.68	38.16	39.58	37.29
	Shares, m	189	184	181	174	169	165	162	159	160	154
Valuation, ×
Valuation, ×	P/E	14.45	18.66	18.04	16.17	30.06	18.17	10.89	15.92	26.55	24.91
	P/S	4.37	5.16	4.29	4.07	7.31	5.33	2.52	3.28	3.78	2.91
	P/B	4.06	4.64	4.05	3.34	5.89	5.14	2.53	2.57	2.50	2.06
	EV/Sales	4.05	4.73	4.03	3.77	7.07	5.57	2.82	3.40	3.72	2.82
	EV/FCF	15.00	14.98	18.79	13.49	29.92	25.42	16.89	10.01	9.47	10.70
Cash, $m
Cash, $m	Operating cash flow	1,078	1,456	1,261	1,367	1,205	1,772	1,425	1,856	1,825	1,301
	Capex	(195)	(315)	(431)	(423)	(398)	(652)	(510)	(236)	(183)	(225)
	Free cash flow	882	1,141	830	944	806	1,120	915	1,620	1,642	1,076
Balance, $m
Balance, $m	Working capital	1,792	2,246	1,873	1,861	1,869	2,207	2,003	2,224	2,738	1,754
	Total debt	—	—	—	—	179	2,269	2,189	1,292	994	996
	Net debt	(1,084)	(1,617)	(1,027)	(1,055)	(796)	1,249	1,603	558	(568)	(378)
	Shareholders’ equity	3,541	4,066	4,097	4,122	4,164	5,297	5,469	6,083	6,337	5,757
Returns, %
Returns, %	ROA	26.28	23.97	19.54	17.66	16.38	21.88	14.60	11.36	7.13	5.89
	ROIC	28.45	32.00	26.86	19.40	16.55	15.40	13.50	10.59	6.91	5.81
	ROE	29.70	26.56	22.50	20.77	19.67	31.67	23.69	17.02	9.60	7.89

Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ON ON Semiconductor Corporation	$30.2B	48.1×	53.2×	+9.18% (above 0%: growing)	+41.46% (above 0%: growing)	+284.55% (above 0%: growing)	38.43%	16.13%	Compare
GFS GlobalFoundries Inc.	$26.5B	37.2×	55.3×	+5.81% (above 0%: growing)	−26.83% (below 0%: shrinking)	−97.40% (below 0%: shrinking)	28.28%	9.74%	Compare
TSEM Tower Semiconductor Ltd.	$25.8B	84.2×	79.0×	+23.66% (above 0%: growing)	+90.48% (above 0%: growing)	−180.73% (below 0%: shrinking)	29.95%	19.62%	Compare
MTSI MACOM Technology Solutions Holdings, Inc.	$25.2B	95.9×	106×	+35.77% (above 0%: growing)	+169.39% (above 0%: growing)	+165.46% (above 0%: growing)	58.31%	22.53%	Compare
SITM SiTime Corporation	$18.4B	1,076×	301×	+126.54% (above 0%: growing)	n/m	+1,018.94% (above 0%: growing)	62.97%	5.22%	Compare
SWKS Skyworks Solutions, Inc.	$18.0B	38.3×	45.2×	−3.13% (below 0%: shrinking)	−67.14% (below 0%: shrinking)	−106.87% (below 0%: shrinking)	40.12%	5.19%
LSCC Lattice Semiconductor Corporation	$17.9B	472×	150×	+62.20% (above 0%: growing)	+600.00% (above 0%: growing)	+130.47% (above 0%: growing)	70.29%	11.12%	Compare
SMTC Semtech Corporation	$17.5B	101×	96.7×	+32.72% (above 0%: growing)	n/m	+54.57% (above 0%: growing)	53.75%	16.31%	Compare
RMBS Rambus, Inc.	$11.7B	45.7×	58.5×	+20.43% (above 0%: growing)	+14.81% (above 0%: growing)	−40.61% (below 0%: shrinking)	79.76%	35.07%	Compare
Median of peers	$21.8B	90.1×	87.9×	+28.19%	+65.97%	+92.52%	56.03%	16.22%

All 67 Semiconductors stocks →

Skyworks Solutions, Inc. (SWKS) key facts

Concern: Skyworks Solutions, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $4.1 billion, down 2.18% from fiscal 2024.
Concern: Net income was $477.1 million, or $3.09 per share (basic), a net margin of 11.7%.
Skyworks Solutions, Inc. (SWKS) is a Semiconductors company in the Technology sector, listed on Nasdaq.
As of October 12, 2026, SWKS traded at $74.70, a market capitalization of $17.6 billion.
At that price the stock trades at 38.3× trailing-twelve-month earnings and 2.8× sales; its P/E is higher than 99% of its own readings over the past ten years.
Skyworks Solutions, Inc. pays an annual dividend of $2.13 per share, a yield of 2.85%, with a payout ratio of 110.4%.
Return on equity was 7.89% and debt-to-equity 0.09.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.29 (safe zone) for fiscal 2025.