Tuesday 13 October 2026
Export SWKS’s income statement to Excel — free account
Skyworks Solutions, Inc.
SWKS Technology Semiconductors
Skyworks Solutions, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $4.1 billion, down 2.18% from fiscal 2024. In the quarter to June 2026, revenue fell 3.13%, EPS fell 67.1%, free cash flow fell 106.9% and total debt fell 50.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.
76.42
1.72
+2.30%
Follow SWKS
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | 5 | 5 | 6 | 5 | 7 | 5 | 6 | 4 | 6 |
P/E ratio |
14.45 | 18.66 | 18.04 | 16.17 | 30.06 | 18.17 | 10.89 | 15.92 | 26.55 | 24.91 |
Altman Z-Score |
30.64 | 25.41 | 16.73 | 14.56 | 18.60 | 7.33 | 4.75 | 6.32 | 7.05 | 5.29 |
P/S ratio |
4.37 | 5.16 | 4.29 | 4.07 | 7.31 | 5.33 | 2.52 | 3.28 | 3.78 | 2.91 |
Altman Z″-Score (non-manufacturers) |
18.76 | 15.65 | 12.78 | 12.78 | 11.29 | 6.60 | 6.32 | 7.63 | 8.48 | 7.01 |
P/FCF ratio |
16.17 | 16.35 | 19.98 | 14.57 | 30.92 | 24.31 | 15.14 | 9.67 | 9.63 | 11.05 |
Beneish M-Score |
(2.64) | (3.08) | (2.28) | (3.25) | (3.23) | (2.16) | (2.20) | (3.04) | (3.50) | (2.90) |
P/Operating CF |
32.88 | 45.14 | 79.86 | 32.97 | 91.82 | 68.34 | 58.60 | 42.85 | 33.21 | 59.43 |
P/B ratio |
4.06 | 4.64 | 4.05 | 3.34 | 5.89 | 5.14 | 2.53 | 2.57 | 2.50 | 2.06 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 68 |
Price to Tangible BV |
5.52 | 6.05 | 6.00 | 4.87 | 8.39 | 19.15 | 7.50 | 5.84 | 4.85 | 4.29 |
EV/Sales |
4.05 | 4.73 | 4.03 | 3.77 | 7.07 | 5.57 | 2.82 | 3.40 | 3.72 | 2.82 |
EV/EBITDA |
9.75 | 11.45 | 9.63 | 9.62 | 18.88 | 13.88 | 6.96 | 9.31 | 14.24 | 11.93 |
EV/Operating CF |
12.36 | 11.86 | 12.37 | 9.31 | 19.69 | 16.07 | 10.85 | 8.74 | 8.52 | 8.85 |
EV/FCF |
15.00 | 14.98 | 18.79 | 13.49 | 29.92 | 25.42 | 16.89 | 10.01 | 9.47 | 10.70 |
Quick Ratio |
7.14 | 5.34 | 4.32 | 4.06 | 2.97 | 2.70 | 1.37 | 1.67 | 3.44 | 1.49 |
Current Ratio |
9.52 | 6.79 | 5.81 | 5.97 | 5.17 | 4.35 | 2.63 | 3.33 | 5.54 | 2.33 |
Net Debt/EBITDA |
(0.79) | (1.07) | (0.63) | (0.80) | (0.63) | 0.61 | 0.72 | 0.32 | (0.52) | (0.39) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 3.51% | 26.41% | 24.67% | 15.34% | 12.00% | 12.58% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.43 | 0.40 | 0.21 | 0.16 | 0.17 |
Asset Turnover |
0.87 | 0.87 | 0.82 | 0.70 | 0.67 | 0.75 | 0.63 | 0.55 | 0.50 | 0.50 |
Operating CF/Net income |
1.08 | 1.44 | 1.37 | 1.60 | 1.48 | 1.18 | 1.12 | 1.89 | 3.06 | 2.73 |
Capex/Depreciation |
(0.79) | (1.24) | (1.44) | (1.14) | (1.09) | (1.49) | (0.73) | (0.38) | (0.40) | (0.48) |
Interest Coverage |
— | — | — | — | — | 120.35 | 31.88 | 17.47 | 20.76 | 18.45 |
| 29.70% | 26.56% | 22.50% | 20.77% | 19.67% | 31.67% | 23.69% | 17.02% | 9.60% | 7.89% | |
| 26.28% | 23.97% | 19.54% | 17.66% | 16.38% | 21.88% | 14.60% | 11.36% | 7.13% | 5.89% | |
ROIC |
28.45% | 32.00% | 26.86% | 19.40% | 16.55% | 15.40% | 13.50% | 10.59% | 6.91% | 5.81% |
Return on Tangible Assets |
38.30% | 32.29% | 30.48% | 27.84% | 26.13% | 40.40% | 35.35% | 27.19% | 14.83% | 16.18% |
Average Days of Receivables |
46.23 | 45.45 | 61.88 | 50.29 | 38.99 | 54.02 | 72.79 | 66.10 | 44.45 | 53.42 |
Research and Development Expense of Revenue |
9.50% | 9.73% | 10.46% | 12.56% | 13.83% | 10.42% | 11.26% | 12.71% | 15.12% | 19.22% |
Selling, General and Administrative Expense of Revenue |
5.96% | 5.60% | 5.37% | 5.87% | 6.90% | 6.31% | 6.01% | 6.58% | 7.20% | 9.09% |
Intangible Assets out of Total Assets |
0.24 | 0.21 | 0.28 | 0.27 | 0.24 | 0.45 | 0.41 | 0.40 | 0.37 | 0.38 |
Share Based Compensation of Revenue |
2.37% | 2.42% | 2.79% | 2.37% | 4.67% | 3.76% | 3.56% | 3.88% | 4.32% | 5.69% |
Graham Net Nets |
0.12 | 0.11 | 0.09 | 0.11 | 0.06 | (0.02) | (0.01) | 0.05 | 0.09 | 0.08 |
Graham Number |
47.17 | 52.15 | 50.77 | 51.18 | 51.88 | 80.89 | 77.03 | 72.78 | 57.56 | 50.92 |
Earnings Yield |
6.92% | 5.36% | 5.54% | 6.18% | 3.33% | 5.50% | 9.18% | 6.28% | 3.77% | 4.01% |
Free Cash Flow Yield |
6.18% | 6.12% | 5.00% | 6.87% | 3.23% | 4.11% | 6.61% | 10.35% | 10.38% | 9.05% |
Revenue per Share |
17.43 | 19.81 | 21.33 | 19.46 | 19.92 | 30.93 | 33.78 | 29.94 | 26.10 | 26.47 |
Operating CF per Share |
5.71 | 7.90 | 6.95 | 7.88 | 7.15 | 10.73 | 8.77 | 11.65 | 11.40 | 8.42 |
Capex per Share |
(1.03) | (1.71) | (2.38) | (2.44) | (2.36) | (3.95) | (3.14) | (1.48) | (1.14) | (1.46) |
Free Cash Flow per Share |
4.68 | 6.19 | 4.58 | 5.44 | 4.78 | 6.78 | 5.63 | 10.17 | 10.25 | 6.97 |
Cash per Share |
5.74 | 8.77 | 5.67 | 6.08 | 5.79 | 6.17 | 3.61 | 4.61 | 9.76 | 8.90 |
Shareholders Equity per Share |
18.77 | 22.06 | 22.60 | 23.76 | 24.71 | 32.06 | 33.68 | 38.16 | 39.58 | 37.29 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
18.77 | 22.06 | 22.60 | 23.76 | 24.71 | 32.06 | 33.68 | 38.16 | 39.58 | 37.29 |
Free Cash Flow |
882.40 | 1,140.90 | 829.70 | 944.00 | 806.00 | 1,119.90 | 914.90 | 1,620.30 | 1,641.60 | 1,075.90 |
Working Capital |
1,791.90 | 2,245.80 | 1,872.50 | 1,860.60 | 1,869.20 | 2,206.90 | 2,003.00 | 2,223.80 | 2,738.30 | 1,753.80 |
Capital Expenditures |
(195.30) | (315.40) | (430.90) | (423.40) | (398.50) | (652.10) | (509.70) | (236.10) | (183.10) | (224.90) |
Net Current Asset Value |
1,688.10 | 2,125.80 | 1,530.30 | 1,517.30 | 1,375.10 | (428.20) | (174.90) | 835.50 | 1,394.40 | 917.10 |
EV/EBIT |
11.91 | 13.78 | 11.82 | 13.38 | 26.60 | 17.65 | 10.12 | 14.42 | 24.39 | 23.01 |
Capex to Sales |
0.06 | 0.09 | 0.11 | 0.13 | 0.12 | 0.13 | 0.09 | 0.05 | 0.04 | 0.06 |
Price to Operating Income |
12.84 | 15.03 | 12.57 | 14.44 | 27.49 | 16.88 | 9.07 | 13.92 | 24.81 | 23.77 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.31 | 0.29 | 0.26 | 0.31 | 0.29 | 0.29 | 0.43 | 0.44 | 0.35 | 0.39 |
Cash ROIC |
19.08% | 20.08% | 16.19% | 18.23% | 15.16% | 13.04% | 11.10% | 19.98% | 18.46% | 13.24% |
Accounts Receivable Turnover |
6.89 | 8.38 | 6.97 | 6.02 | 8.15 | 9.17 | 5.93 | 4.87 | 6.09 | 7.38 |
Accounts Payable Turnover |
8.09 | 9.81 | 7.85 | 8.43 | 8.35 | 11.22 | 11.29 | 12.30 | 14.85 | 11.79 |
Inventory Turnover |
4.69 | 3.94 | 3.90 | 3.22 | 2.46 | 3.07 | 2.75 | 2.29 | 2.58 | 3.12 |
Average Days of Payables |
24.82 | 52.12 | 43.77 | 39.22 | 47.52 | 33.17 | 34.74 | 21.80 | 25.52 | 35.82 |
Days of Inventory on Hand |
95.31 | 99.54 | 93.32 | 125.52 | 168.80 | 124.40 | 153.55 | 153.35 | 116.58 | 114.55 |
Average Receivables |
477.30 | 435.65 | 555.25 | 560.55 | 411.90 | 557.35 | 925.10 | 979.15 | 686.55 | 553.45 |
Average Payables |
200.75 | 184.40 | 244.15 | 210.20 | 208.70 | 231.45 | 255.10 | 216.70 | 165.50 | 203.90 |
Average Inventory |
345.95 | 458.75 | 491.85 | 549.95 | 707.85 | 845.50 | 1,048.55 | 1,165.90 | 952.25 | 769.75 |
Average Assets |
3,787.40 | 4,214.50 | 4,701.25 | 4,834.25 | 4,973.15 | 6,848.70 | 8,732.25 | 8,650.25 | 8,355.00 | 8,100.15 |
Average Common Equity |
3,350.30 | 3,803.55 | 4,081.35 | 4,109.65 | 4,143.25 | 4,730.65 | 5,383.05 | 5,775.85 | 6,209.70 | 6,046.90 |
Columns are period end dates