stockrowSmurfit Westrock PLC
SW Consumer Cyclical Packaging & Containers
Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.
- Revenue
- +1.97%
- EPS
- −11.9%
- Free cash flow
- −29.4%
- Total debt
- −0.44%
Quarter to September 2026, against a year earlier
Follow SW
Alert me
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
Cash and Short Term Investments |
+8 more quarters Free account |
892.00 | 674.00 | 677.00 | 723.00 |
Receivables |
4,268.00 | 4,644.00 | 4,922.00 | 4,946.00 | |
Inventory |
3,693.00 | 3,583.00 | 3,612.00 | 3,768.00 | |
Other current assets |
1,586.00 | 1,651.00 | 1,607.00 | 1,697.00 | |
Total current assets |
10,439.00 | 10,552.00 | 10,818.00 | 11,134.00 | |
Property, Plant, Equpment (Net) |
23,232.00 | 22,900.00 | 22,672.00 | 22,467.00 | |
Goodwill and Intangible Assets (Total) |
8,277.00 | 8,222.00 | 8,196.00 | 8,144.00 | |
Long-term assets (Other) |
2,593.00 | 2,854.00 | 2,838.00 | 2,688.00 | |
Total non-current assets |
34,718.00 | 34,618.00 | 34,383.00 | 34,011.00 | |
Total Assets |
45,157.00 | 45,170.00 | 45,201.00 | 45,145.00 | |
Accounts Payable |
3,597.00 | 3,344.00 | 3,467.00 | 3,521.00 | |
Accrued Expenses |
1,598.00 | 1,468.00 | 1,471.00 | 1,612.00 | |
Current Part of Debt |
346.00 | 980.00 | 931.00 | 842.00 | |
Other current liabilities |
1,523.00 | 1,522.00 | 1,607.00 | 1,569.00 | |
Total current liabilities |
7,064.00 | 7,314.00 | 7,476.00 | 7,544.00 | |
Long Term Debt (Total) |
13,427.00 | 13,275.00 | 13,233.00 | 13,207.00 | |
Pension and Post-Retirement Liabilities |
697.00 | 686.00 | 672.00 | 668.00 | |
Long Term Tax Liability (Deferred) |
3,297.00 | 3,410.00 | 3,365.00 | 3,321.00 | |
Non-current Liabilities (Other) |
2,318.00 | 2,402.00 | 2,395.00 | 2,391.00 | |
Total non-current liabilities |
19,739.00 | 19,773.00 | 19,665.00 | 19,587.00 | |
Total liabilities |
26,803.00 | 27,087.00 | 27,141.00 | 27,131.00 | |
Additional Paid In Capital |
16,083.00 | 16,095.00 | 16,125.00 | 16,152.00 | |
Common Stock (Net) |
1.00 | 1.00 | 1.00 | 1.00 | |
Retained Earnings |
2,655.00 | 2,397.00 | 2,243.00 | 2,238.00 | |
Treasury Stock |
64.00 | 34.00 | 34.00 | 34.00 | |
Common Equity (Total) |
18,354.00 | 18,083.00 | 18,060.00 | 18,014.00 | |
Shareholders Equity (Total) |
18,354.00 | 18,083.00 | 18,060.00 | 18,014.00 | |
Shareholders Equity and Liabilities (Total) |
45,157.00 | 45,170.00 | 45,201.00 | 45,145.00 | |
Shares (Common) |
522.31 | 524.46 | 524.52 | 524.53 | |
Shares (Preferred) |
0.01 | 0.01 | 0.01 | 0.01 | |
Shareholders Equity (Tangible) |
10,077.00 | 9,861.00 | 9,864.00 | 9,870.00 | |
Net Debt |
12,881.00 | 13,581.00 | 13,487.00 | 13,326.00 | |
Total Debt |
13,773.00 | 14,255.00 | 14,164.00 | 14,049.00 |