Pricing Log in Create free account
Friday 6 November 2026 Export STWD’s income statement to Excel — free account

STARWOOD PROPERTY TRUST, INC.

STWD Real Estate Reit Mortgage

STARWOOD PROPERTY TRUST, INC.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.27% from fiscal 2024.

Revenue
+11.7%
EPS
−668.4%
Free cash flow
+72.7%
Total debt
+21.1%

Quarter to September 2026, against a year earlier

12.03 0.85 −6.60%
Market cap
$4.8B
P/E
0.0×
Fwd P/E
17.1×
Dividend yield
14.9%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

STARWOOD PROPERTY TRUST, INC. (STWD) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, STARWOOD PROPERTY TRUST, INC. (STWD) trades at a EV/FCF of 54.9×. Over the past ten years it has ranged from −596× (December 2023) to 813× (December 2019); the current reading is higher than 83% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 34.2× 25.15%
FY2024 27.4× (38.71%)
FY2023 44.6× (32.11%)
FY2022 65.7× —
FY2021 −25.8× —
FY2020 16.8× (72.26%)
FY2019 60.5× 228.81%
FY2018 18.4× —
FY2017 −16.7× —
FY2016 19.4× 26.45%

Quarterly newest first

Period EV/FCF Change
Sep 2026 55.4× 16.27%
Jun 2026 47.6× (3.56%)
Mar 2026 49.4× 44.26%
Dec 2025 34.2× (4.83%)
43 more quarters

Against its own ten years

Low −596× High 813×
Ten-year median 29.4×
Current reading's percentile 68

EV/FCF against peers

Company EV/FCF
EFC Ellington Financial Inc. compare −34.2×
RITM Rithm Capital Corp. compare −28.2×
NLY Annaly Capital Management Inc compare 4.8×
LADR Ladder Capital Corp compare 22.2×
STWD STARWOOD PROPERTY TRUST, INC. 45.5×
ARR ARMOUR Residential REIT, Inc. compare 46.2×
BXMT Blackstone Mortgage Trust, Inc. compare 49.4×
AGNC AGNC Investment Corp. compare 93.0×
DX Dynex Capital, Inc. compare 100×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on STWD