Saturday 17 October 2026
Export SSD’s income statement to Excel — free account
Simpson Manufacturing Company, Inc.
SSD Basic Materials Lumber & Wood Production
Simpson Manufacturing Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 6.34%, EPS grew 25.0%, free cash flow grew 132.2% and total debt fell 11.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.
176.41
1.29
+0.74%
Follow SSD
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 5 | 7 | 4 | 8 | 7 | 7 | 7 | 5 | 8 |
P/E ratio |
19.48 | 21.71 | 23.33 | 11.77 | 22.61 | 21.78 | 26.65 | 19.33 | 29.29 | 23.83 |
P/S ratio |
2.89 | 3.13 | 3.73 | 1.85 | 3.83 | 3.22 | 3.16 | 2.32 | 2.79 | 2.49 |
Altman Z-Score |
6.34 | 7.04 | 7.50 | 4.57 | 15.39 | 12.81 | 13.52 | 12.03 | 13.52 | 13.91 |
Altman Z″-Score (non-manufacturers) |
7.07 | 7.00 | 6.93 | 6.22 | 11.13 | 10.35 | 10.52 | 11.42 | 11.93 | 14.26 |
P/FCF ratio |
22.07 | 50.39 | 25.86 | 0.00 | 55.70 | 23.60 | 19.67 | 16.70 | 80.69 | 40.49 |
Beneish M-Score |
(2.58) | (2.43) | (2.59) | (2.04) | (1.88) | (2.45) | (2.77) | (2.64) | (2.45) | (2.53) |
P/Operating CF |
43.27 | 60.41 | 286.02 | 28.76 | 206.36 | 52.40 | 63.61 | 48.00 | 79.08 | 66.79 |
P/B ratio |
3.32 | 3.87 | 4.91 | 2.78 | 5.09 | 4.16 | 4.02 | 2.92 | 3.08 | 2.47 |
Dividend Safety Score |
96 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
6.22 | 7.62 | 10.16 | 7.07 | 5.89 | 4.99 | 4.88 | 3.57 | 3.80 | 2.98 |
EV/Sales |
2.88 | 3.20 | 3.75 | 1.99 | 3.67 | 3.04 | 2.99 | 2.17 | 2.62 | 2.23 |
EV/EBITDA |
12.27 | 13.86 | 15.10 | 8.08 | 14.06 | 13.25 | 15.46 | 10.71 | 14.88 | 11.33 |
EV/Operating CF |
14.66 | 21.12 | 19.44 | 10.51 | 38.14 | 18.58 | 16.51 | 14.64 | 21.49 | 19.36 |
EV/FCF |
22.03 | 51.44 | 26.02 | (8.54) | 53.34 | 22.29 | 18.61 | 15.64 | 75.75 | 36.21 |
Quick Ratio |
1.80 | 1.43 | 1.98 | 1.63 | 2.18 | 2.27 | 2.33 | 2.02 | 2.23 | 3.12 |
Current Ratio |
3.54 | 3.21 | 3.63 | 3.38 | 4.08 | 3.88 | 4.03 | 3.96 | 4.28 | 5.38 |
Net Debt/EBITDA |
(0.02) | 0.28 | 0.09 | 0.53 | (0.62) | (0.78) | (0.88) | (0.72) | (0.96) | (1.34) |
Debt/Assets |
12.05% | 14.07% | 17.79% | 23.04% | 3.10% | 3.81% | 3.38% | 0.29% | 0.39% | 0.00% |
Debt/Equity |
0.18 | 0.21 | 0.29 | 0.41 | 0.04 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.80 | 0.82 | 0.85 | 1.06 | 1.16 | 1.09 | 1.07 | 1.05 | 0.97 | 0.89 |
Operating CF/Net income |
1.33 | 1.05 | 1.21 | 1.20 | 0.57 | 1.11 | 1.54 | 1.26 | 1.29 | 1.10 |
Capex/Depreciation |
(1.47) | (2.09) | (1.17) | (14.38) | (1.15) | (1.03) | (0.73) | (0.22) | (2.53) | (1.65) |
Interest Coverage |
— | — | (140.12) | 60.45 | 265.36 | 125.43 | 104.77 | 272.28 | 158.21 | 244.73 |
| 18.00% | 18.49% | 22.89% | 25.72% | 24.61% | 19.97% | 15.33% | 14.55% | 10.58% | 10.46% | |
| 11.88% | 11.84% | 13.59% | 16.75% | 19.62% | 16.07% | 12.66% | 12.30% | 9.18% | 9.24% | |
ROIC |
14.20% | 13.77% | 17.15% | 16.98% | 24.75% | 20.94% | 16.21% | 15.45% | 12.00% | 13.81% |
Return on Tangible Assets |
21.59% | 24.02% | 25.84% | 28.01% | 26.27% | 22.97% | 18.33% | 18.02% | 12.86% | 12.65% |
Average Days of Receivables |
47.36 | 46.50 | 46.82 | 46.42 | 53.60 | 47.54 | 44.76 | 49.41 | 50.79 | 47.68 |
Research and Development Expense of Revenue |
3.54% | 3.67% | 3.88% | 3.23% | 3.77% | 4.01% | 4.14% | 3.99% | 4.87% | 5.37% |
Selling, General and Administrative Expense of Revenue |
23.34% | 22.70% | 21.51% | 18.80% | 20.86% | 21.57% | 23.74% | 24.89% | 26.37% | 25.93% |
Intangible Assets out of Total Assets |
0.31 | 0.32 | 0.32 | 0.34 | 0.11 | 0.13 | 0.14 | 0.15 | 0.16 | 0.15 |
Share Based Compensation of Revenue |
0.98% | 0.85% | 1.08% | 0.71% | 1.13% | 1.07% | 0.92% | 1.04% | 1.42% | 1.62% |
Graham Net Nets |
0.05 | 0.04 | 0.03 | 0.02 | 0.12 | 0.12 | 0.12 | 0.17 | 0.16 | 0.22 |
Graham Number |
95.26 | 85.77 | 85.81 | 75.87 | 61.49 | 46.54 | 36.75 | 34.15 | 28.67 | 27.53 |
Earnings Yield |
5.13% | 4.61% | 4.29% | 8.50% | 4.42% | 4.59% | 3.75% | 5.17% | 3.41% | 4.20% |
Free Cash Flow Yield |
4.53% | 1.98% | 3.87% | (12.53%) | 1.80% | 4.24% | 5.08% | 5.99% | 1.24% | 2.47% |
Revenue per Share |
55.92 | 52.92 | 51.97 | 49.30 | 36.31 | 29.01 | 25.41 | 23.34 | 20.58 | 17.90 |
Operating CF per Share |
10.99 | 8.02 | 10.02 | 9.31 | 3.49 | 4.75 | 4.60 | 3.46 | 2.51 | 2.06 |
Capex per Share |
(3.18) | (4.23) | (2.04) | (20.40) | (1.13) | (0.91) | (0.63) | (0.22) | (1.80) | (0.96) |
Free Cash Flow per Share |
7.82 | 3.79 | 7.98 | (11.08) | 2.36 | 3.84 | 3.97 | 3.24 | 0.71 | 1.10 |
Cash per Share |
9.21 | 5.67 | 10.09 | 7.01 | 6.95 | 6.28 | 5.15 | 3.47 | 3.55 | 4.71 |
Shareholders Equity per Share |
48.65 | 42.80 | 39.43 | 32.93 | 27.33 | 22.44 | 19.94 | 18.51 | 18.63 | 18.01 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
48.65 | 42.80 | 39.43 | 32.93 | 27.33 | 22.44 | 19.94 | 18.51 | 18.63 | 18.01 |
Free Cash Flow |
326.05 | 159.69 | 339.94 | (475.64) | 102.32 | 167.72 | 177.64 | 149.83 | 33.78 | 52.92 |
Working Capital |
970.71 | 809.97 | 951.18 | 830.69 | 754.23 | 559.08 | 482.00 | 447.95 | 447.45 | 476.45 |
Capital Expenditures |
(132.61) | (178.47) | (87.08) | (875.46) | (48.98) | (39.85) | (28.02) | (10.25) | (85.28) | (46.04) |
Net Current Asset Value |
308.64 | 245.50 | 287.46 | 88.66 | 698.71 | 501.51 | 437.50 | 433.38 | 431.20 | 471.12 |
EV/EBIT |
14.68 | 16.61 | 17.47 | 9.15 | 15.69 | 15.28 | 18.74 | 13.57 | 18.51 | 13.57 |
Capex to Sales |
0.06 | 0.08 | 0.04 | 0.41 | 0.03 | 0.03 | 0.02 | 0.01 | 0.09 | 0.05 |
Price to Operating Income |
14.71 | 16.27 | 17.36 | 8.55 | 16.38 | 16.19 | 19.80 | 14.49 | 19.72 | 15.17 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.16 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.18 | 0.12 | 0.12 |
Cash ROIC |
11.71% | 6.57% | 13.12% | (20.76%) | 6.68% | 12.88% | 15.32% | 14.71% | 3.20% | 4.84% |
Accounts Receivable Turnover |
7.95 | 7.85 | 8.01 | 8.46 | 7.94 | 8.33 | 7.96 | 7.65 | 7.87 | 7.88 |
Accounts Payable Turnover |
13.13 | 11.59 | 11.42 | 15.15 | 15.51 | 16.95 | 19.03 | 18.17 | 18.03 | 18.41 |
Inventory Turnover |
2.13 | 2.11 | 2.12 | 2.35 | 2.25 | 2.58 | 2.44 | 2.26 | 2.20 | 2.11 |
Average Days of Payables |
26.43 | 30.50 | 33.48 | 30.40 | 25.52 | 25.48 | 18.89 | 20.95 | 21.57 | 22.41 |
Days of Inventory on Hand |
171.69 | 179.19 | 171.75 | 172.99 | 197.96 | 149.76 | 142.68 | 168.37 | 173.04 | 188.07 |
Average Receivables |
293.54 | 284.18 | 276.55 | 250.07 | 198.07 | 152.25 | 142.71 | 141.01 | 124.19 | 109.22 |
Average Payables |
96.22 | 104.25 | 102.68 | 77.53 | 52.74 | 40.81 | 33.86 | 32.95 | 29.61 | 24.49 |
Average Inventory |
593.68 | 572.38 | 554.19 | 500.28 | 363.75 | 267.82 | 264.00 | 264.54 | 242.64 | 214.02 |
Average Assets |
2,904.90 | 2,720.45 | 2,604.35 | 1,994.05 | 1,358.35 | 1,163.97 | 1,058.51 | 1,029.59 | 1,008.75 | 970.64 |
Average Common Equity |
1,917.56 | 1,742.55 | 1,546.56 | 1,298.69 | 1,082.47 | 936.45 | 873.74 | 870.15 | 875.31 | 857.83 |
Columns are period end dates