Saturday 17 October 2026
Export SSD’s income statement to Excel — free account
Simpson Manufacturing Company, Inc.
SSD Basic Materials Lumber & Wood Production
Simpson Manufacturing Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 6.34%, EPS grew 25.0%, free cash flow grew 132.2% and total debt fell 11.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.
176.41
1.29
+0.74%
Follow SSD
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
8 | 5 | 7 | 7 | 7 | 8 | 4 | 7 | 5 | 7 |
P/E ratio |
23.83 | 29.29 | 19.33 | 26.65 | 21.78 | 22.61 | 11.77 | 23.33 | 21.71 | 19.48 |
P/S ratio |
2.49 | 2.79 | 2.32 | 3.16 | 3.22 | 3.83 | 1.85 | 3.73 | 3.13 | 2.89 |
Altman Z-Score |
13.91 | 13.52 | 12.03 | 13.52 | 12.81 | 15.39 | 4.57 | 7.50 | 7.04 | 6.34 |
Altman Z″-Score (non-manufacturers) |
14.26 | 11.93 | 11.42 | 10.52 | 10.35 | 11.13 | 6.22 | 6.93 | 7.00 | 7.07 |
P/FCF ratio |
40.49 | 80.69 | 16.70 | 19.67 | 23.60 | 55.70 | 0.00 | 25.86 | 50.39 | 22.07 |
Beneish M-Score |
(2.53) | (2.45) | (2.64) | (2.77) | (2.45) | (1.88) | (2.04) | (2.59) | (2.43) | (2.58) |
P/Operating CF |
66.79 | 79.08 | 48.00 | 63.61 | 52.40 | 206.36 | 28.76 | 286.02 | 60.41 | 43.27 |
P/B ratio |
2.47 | 3.08 | 2.92 | 4.02 | 4.16 | 5.09 | 2.78 | 4.91 | 3.87 | 3.32 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 96 |
Price to Tangible BV |
2.98 | 3.80 | 3.57 | 4.88 | 4.99 | 5.89 | 7.07 | 10.16 | 7.62 | 6.22 |
EV/Sales |
2.23 | 2.62 | 2.17 | 2.99 | 3.04 | 3.67 | 1.99 | 3.75 | 3.20 | 2.88 |
EV/EBITDA |
11.33 | 14.88 | 10.71 | 15.46 | 13.25 | 14.06 | 8.08 | 15.10 | 13.86 | 12.27 |
EV/Operating CF |
19.36 | 21.49 | 14.64 | 16.51 | 18.58 | 38.14 | 10.51 | 19.44 | 21.12 | 14.66 |
EV/FCF |
36.21 | 75.75 | 15.64 | 18.61 | 22.29 | 53.34 | (8.54) | 26.02 | 51.44 | 22.03 |
Quick Ratio |
3.12 | 2.23 | 2.02 | 2.33 | 2.27 | 2.18 | 1.63 | 1.98 | 1.43 | 1.80 |
Current Ratio |
5.38 | 4.28 | 3.96 | 4.03 | 3.88 | 4.08 | 3.38 | 3.63 | 3.21 | 3.54 |
Net Debt/EBITDA |
(1.34) | (0.96) | (0.72) | (0.88) | (0.78) | (0.62) | 0.53 | 0.09 | 0.28 | (0.02) |
Debt/Assets |
0.00% | 0.39% | 0.29% | 3.38% | 3.81% | 3.10% | 23.04% | 17.79% | 14.07% | 12.05% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.04 | 0.41 | 0.29 | 0.21 | 0.18 |
Asset Turnover |
0.89 | 0.97 | 1.05 | 1.07 | 1.09 | 1.16 | 1.06 | 0.85 | 0.82 | 0.80 |
Operating CF/Net income |
1.10 | 1.29 | 1.26 | 1.54 | 1.11 | 0.57 | 1.20 | 1.21 | 1.05 | 1.33 |
Capex/Depreciation |
(1.65) | (2.53) | (0.22) | (0.73) | (1.03) | (1.15) | (14.38) | (1.17) | (2.09) | (1.47) |
Interest Coverage |
244.73 | 158.21 | 272.28 | 104.77 | 125.43 | 265.36 | 60.45 | (140.12) | — | — |
| 10.46% | 10.58% | 14.55% | 15.33% | 19.97% | 24.61% | 25.72% | 22.89% | 18.49% | 18.00% | |
| 9.24% | 9.18% | 12.30% | 12.66% | 16.07% | 19.62% | 16.75% | 13.59% | 11.84% | 11.88% | |
ROIC |
13.81% | 12.00% | 15.45% | 16.21% | 20.94% | 24.75% | 16.98% | 17.15% | 13.77% | 14.20% |
Return on Tangible Assets |
12.65% | 12.86% | 18.02% | 18.33% | 22.97% | 26.27% | 28.01% | 25.84% | 24.02% | 21.59% |
Average Days of Receivables |
47.68 | 50.79 | 49.41 | 44.76 | 47.54 | 53.60 | 46.42 | 46.82 | 46.50 | 47.36 |
Research and Development Expense of Revenue |
5.37% | 4.87% | 3.99% | 4.14% | 4.01% | 3.77% | 3.23% | 3.88% | 3.67% | 3.54% |
Selling, General and Administrative Expense of Revenue |
25.93% | 26.37% | 24.89% | 23.74% | 21.57% | 20.86% | 18.80% | 21.51% | 22.70% | 23.34% |
Intangible Assets out of Total Assets |
0.15 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.34 | 0.32 | 0.32 | 0.31 |
Share Based Compensation of Revenue |
1.62% | 1.42% | 1.04% | 0.92% | 1.07% | 1.13% | 0.71% | 1.08% | 0.85% | 0.98% |
Graham Net Nets |
0.22 | 0.16 | 0.17 | 0.12 | 0.12 | 0.12 | 0.02 | 0.03 | 0.04 | 0.05 |
Graham Number |
27.53 | 28.67 | 34.15 | 36.75 | 46.54 | 61.49 | 75.87 | 85.81 | 85.77 | 95.26 |
Earnings Yield |
4.20% | 3.41% | 5.17% | 3.75% | 4.59% | 4.42% | 8.50% | 4.29% | 4.61% | 5.13% |
Free Cash Flow Yield |
2.47% | 1.24% | 5.99% | 5.08% | 4.24% | 1.80% | (12.53%) | 3.87% | 1.98% | 4.53% |
Revenue per Share |
17.90 | 20.58 | 23.34 | 25.41 | 29.01 | 36.31 | 49.30 | 51.97 | 52.92 | 55.92 |
Operating CF per Share |
2.06 | 2.51 | 3.46 | 4.60 | 4.75 | 3.49 | 9.31 | 10.02 | 8.02 | 10.99 |
Capex per Share |
(0.96) | (1.80) | (0.22) | (0.63) | (0.91) | (1.13) | (20.40) | (2.04) | (4.23) | (3.18) |
Free Cash Flow per Share |
1.10 | 0.71 | 3.24 | 3.97 | 3.84 | 2.36 | (11.08) | 7.98 | 3.79 | 7.82 |
Cash per Share |
4.71 | 3.55 | 3.47 | 5.15 | 6.28 | 6.95 | 7.01 | 10.09 | 5.67 | 9.21 |
Shareholders Equity per Share |
18.01 | 18.63 | 18.51 | 19.94 | 22.44 | 27.33 | 32.93 | 39.43 | 42.80 | 48.65 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
18.01 | 18.63 | 18.51 | 19.94 | 22.44 | 27.33 | 32.93 | 39.43 | 42.80 | 48.65 |
Free Cash Flow |
52.92 | 33.78 | 149.83 | 177.64 | 167.72 | 102.32 | (475.64) | 339.94 | 159.69 | 326.05 |
Working Capital |
476.45 | 447.45 | 447.95 | 482.00 | 559.08 | 754.23 | 830.69 | 951.18 | 809.97 | 970.71 |
Capital Expenditures |
(46.04) | (85.28) | (10.25) | (28.02) | (39.85) | (48.98) | (875.46) | (87.08) | (178.47) | (132.61) |
Net Current Asset Value |
471.12 | 431.20 | 433.38 | 437.50 | 501.51 | 698.71 | 88.66 | 287.46 | 245.50 | 308.64 |
EV/EBIT |
13.57 | 18.51 | 13.57 | 18.74 | 15.28 | 15.69 | 9.15 | 17.47 | 16.61 | 14.68 |
Capex to Sales |
0.05 | 0.09 | 0.01 | 0.02 | 0.03 | 0.03 | 0.41 | 0.04 | 0.08 | 0.06 |
Price to Operating Income |
15.17 | 19.72 | 14.49 | 19.80 | 16.19 | 16.38 | 8.55 | 17.36 | 16.27 | 14.71 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.12 | 0.18 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.14 |
Cash ROIC |
4.84% | 3.20% | 14.71% | 15.32% | 12.88% | 6.68% | (20.76%) | 13.12% | 6.57% | 11.71% |
Accounts Receivable Turnover |
7.88 | 7.87 | 7.65 | 7.96 | 8.33 | 7.94 | 8.46 | 8.01 | 7.85 | 7.95 |
Accounts Payable Turnover |
18.41 | 18.03 | 18.17 | 19.03 | 16.95 | 15.51 | 15.15 | 11.42 | 11.59 | 13.13 |
Inventory Turnover |
2.11 | 2.20 | 2.26 | 2.44 | 2.58 | 2.25 | 2.35 | 2.12 | 2.11 | 2.13 |
Average Days of Payables |
22.41 | 21.57 | 20.95 | 18.89 | 25.48 | 25.52 | 30.40 | 33.48 | 30.50 | 26.43 |
Days of Inventory on Hand |
188.07 | 173.04 | 168.37 | 142.68 | 149.76 | 197.96 | 172.99 | 171.75 | 179.19 | 171.69 |
Average Receivables |
109.22 | 124.19 | 141.01 | 142.71 | 152.25 | 198.07 | 250.07 | 276.55 | 284.18 | 293.54 |
Average Payables |
24.49 | 29.61 | 32.95 | 33.86 | 40.81 | 52.74 | 77.53 | 102.68 | 104.25 | 96.22 |
Average Inventory |
214.02 | 242.64 | 264.54 | 264.00 | 267.82 | 363.75 | 500.28 | 554.19 | 572.38 | 593.68 |
Average Assets |
970.64 | 1,008.75 | 1,029.59 | 1,058.51 | 1,163.97 | 1,358.35 | 1,994.05 | 2,604.35 | 2,720.45 | 2,904.90 |
Average Common Equity |
857.83 | 875.31 | 870.15 | 873.74 | 936.45 | 1,082.47 | 1,298.69 | 1,546.56 | 1,742.55 | 1,917.56 |
Columns are period end dates