Saturday 17 October 2026 Export SPIR’s income statement to Excel — free account

Spire Global, Inc.

SPIR Industrials Specialty Business Services

Spire Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, down 35.2% from fiscal 2024. In the quarter to June 2026, revenue fell 5.91%, EPS fell 113.7% and free cash flow grew 25.5%, each against the same quarter a year earlier.

8.92 0.38 −4.09%

Follow SPIR

Alert me

Market cap: $377.8M
P/E: 0.0×
Fwd P/E: −10.6×
Dividend yield: —
F-score: 5/9
Altman Z: −2.86
Beneish M: −0.70
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 4.21

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	4	2	2	5	—	—	6	—	1

Insider Ownership 12.73%

Capital & Financial Ratios $m

Market Cap 377.79

Revenue 62.38

Net Income (90.58)

Free Cash Flow (99.60)

Net Debt (91.67)

Current Ratio 1.87

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (10.60)

P/S ratio 5.48

P/B ratio 2.37

Past 5Y EPS Growth —

This Y EPS Growth 35.04%

Next Y EPS Growth 59.21%

Next Y revenue growth 25.64%

Next 5Y EPS Growth 37.77%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 82.56%

10-year low 10-year high

P/B against its own 10 years 41.39%

10-year low 10-year high

EV/Sales against its own 10 years 87.53%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	41	19	82	92
Receivables	10	12	4	6
Inventory	—	—	—	—
Other	22	61	8	12
	72	92	94	110

	2023	2024	2025	Q'26
Payables	8	12	15	12
ST’ Debt	—	94	—	—
Other	31	30	35	33
	49	152	72	59

Compound Annual Growth %

	10y	5y	3y
Sales	—	20.22%	0.37%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	7.41%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	16	18	—	—	—
’25	24	19	13	16	72
’24	35	25	29	22	110
’23	23	28	22	24	98
’22	18	19	20	13	71
’21	10	9	10	15	43

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(26)	(23)	—	—	—
’25	(8)	(35)	(12)	(4)	(60)
’24	(9)	(4)	14	(19)	(18)
’23	(13)	(16)	(11)	3	(36)
’22	(15)	(18)	(10)	(3)	(46)
’21	(11)	(7)	(22)	(18)	(58)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(34)	(29)	—	—	—
’25	(17)	(39)	(20)	(16)	(93)
’24	(16)	(10)	5	(24)	(45)
’23	(16)	(19)	(16)	(2)	(54)
’22	(19)	(26)	(14)	(8)	(67)
’21	(12)	(12)	(26)	(24)	(74)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.78)	(0.52)	—	—	—
’25	(0.77)	3.72	(0.61)	(0.76)	1.49
’24	(1.16)	(0.68)	(0.50)	(1.96)	(4.26)
’23	(0.96)	(0.88)	(0.86)	(0.81)	(3.27)
’22	(0.68)	(2.32)	(1.28)	(1.55)	(5.12)
’21	(8.88)	(11.53)	(6.66)	3.04	(4.90)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	76.00	26.48	6.90	2.80	6.26	6.60	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	83.12	156.00	28.92	10.88	19.40	21.43
People
People	Employees	—	—	—	—	2	370	415	416	447	377
	Revenue/emp, $m	—	—	—	—	14.25	0.12	0.17	0.23	0.25	0.19
Income, $m
Income, $m	Revenue	—	—	—	—	28	43	71	98	110	72
	Gross margin, %	—	—	—	—	63.90	56.84	24.22	39.53	36.10	40.76
	EBT	—	—	—	—	(32)	(38)	(99)	(78)	(103)	55
	EBT margin, %	—	—	—	—	(112.69)	(86.67)	(139.51)	(79.60)	(93.44)	76.75
	Net income	—	0	—	—	(33)	(38)	(99)	(78)	(103)	51
	Depreciation	—	—	—	—	6	12	24	23	27	15
Per share, $
Per share, $	Revenue	—	—	—	—	12.94	5.58	4.05	4.99	4.57	2.31
	Earnings	—	—	—	—	(14.77)	(4.90)	(5.12)	(3.27)	(4.26)	1.66
	Cash flow	—	—	—	—	(6.71)	(7.47)	(2.62)	(1.85)	(0.76)	(1.94)
	Capex	—	—	—	—	(4.73)	(2.01)	(1.20)	(0.89)	(1.10)	(1.06)
	Free cash flow	—	—	—	—	(11.44)	(9.47)	(3.82)	(2.74)	(1.86)	(3.00)
	Book value	—	—	—	—	(22.14)	24.49	5.21	1.93	(0.48)	3.65
	Shares, m	—	—	—	—	2	8	17	20	24	31
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	4.52
	P/S	—	—	—	—	0.00	4.84	1.98	1.55	3.08	3.24
	P/B	—	—	—	—	11.56	1.10	1.53	4.01	0.00	2.05
	EV/Sales	—	—	—	—	0.00	3.50	2.41	2.33	3.80	3.56
	EV/FCF	—	—	—	—	0.00	(2.06)	(2.55)	(4.24)	(9.31)	(2.75)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	(15)	(58)	(46)	(36)	(18)	(60)
	Capex	—	—	—	—	(10)	(16)	(21)	(17)	(27)	(33)
	Free cash flow	—	—	—	—	(25)	(74)	(67)	(54)	(45)	(93)
Balance, $m
Balance, $m	Working capital	—	—	—	—	9	107	56	23	(59)	21
	Total debt	—	—	—	—	75	51	101	114	99	—
	Net debt	—	—	—	—	60	(58)	31	73	79	(82)
	Shareholders’ equity	—	—	—	—	(49)	190	91	38	(12)	113
Returns, %
Returns, %	ROA	—	—	—	—	(146.34)	(22.77)	(36.26)	(31.32)	(47.76)	25.36
	ROIC	—	—	—	—	(148.21)	(32.10)	(40.52)	(33.09)	(63.99)	(192.60)
	ROE	—	—	—	—	0.00	646.25	(70.39)	(120.32)	(792.12)	101.35

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BV BrightView Holdings, Inc.	$975.1M	— (loss-making)	36.5×	+1.31% (above 0%: growing)	n/m	+69.17% (above 0%: growing)	21.17%	4.50%	Compare
RHLD Resolute Holdings Management, Inc.	$921.6M	20.6×	—	+295.65% (above 0%: growing)	n/m	+64.98% (above 0%: growing)	34.87%	7.44%	Compare
KODK Eastman Kodak Company	$878.2M	— (loss-making)	19.1×	+18.25% (above 0%: growing)	n/m	+100.00% (above 0%: growing)	26.37%	4.82%	Compare
BUUU BUUU Group Limited	$819.7M	—	—	—	—	+124.80% (above 0%: growing)	—	—	Compare
TRNS Transcat, Inc.	$773.2M	217×	195×	+21.62% (above 0%: growing)	−60.00% (below 0%: shrinking)	+595.90% (above 0%: growing)	33.07%	4.00%	Compare
BKSY BlackSky Technology Inc.	$755.1M	— (loss-making)	— (loss-making)	+50.08% (above 0%: growing)	n/m	+36.34% (above 0%: growing)	79.00%	(23.41%)	Compare
CASS Cass Information Systems, Inc	$695.3M	19.3×	15.8×	+12.24% (above 0%: growing)	+23.88% (above 0%: growing)	+625.84% (above 0%: growing)	92.56%	0.00%	Compare
QUAD Quad Graphics, Inc	$488.7M	14.5×	8.1×	+0.98% (above 0%: growing)	n/m	+3.54% (above 0%: growing)	21.02%	2.58%	Compare
SPIR Spire Global, Inc.	$377.8M	— (loss-making)	— (loss-making)	−5.91% (below 0%: shrinking)	n/m	+25.49% (above 0%: growing)	34.12%	(110.22%)
Median of peers	$796.4M	19.9×	19.1×	+18.25%	—	+84.59%	33.07%	4.00%

All 44 Specialty Business Services stocks →

Spire Global, Inc. (SPIR) key facts

Concern: Spire Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, down 35.2% from fiscal 2024.
Spire Global, Inc. (SPIR) is a Specialty Business Services company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, SPIR traded at $8.92, a market capitalization of $377.8 million.
Return on equity was 101.4% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −2.86 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.