Saturday 17 October 2026
Export SPG’s income statement to Excel — free account
Simon Property Group, Inc.
Simon Property Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 6.72% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS fell 12.4%, free cash flow fell 1.30% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
205.44
2.05
+1.01%
Follow SPG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
13.05 | 23.72 | 20.49 | 18.03 | 23.36 | 23.69 | 21.87 | 21.35 | 27.59 | 31.11 |
Piotroski F-Score |
3 | 8 | 8 | 6 | 7 | 4 | 7 | 7 | 7 | 7 |
P/S ratio |
9.49 | 9.42 | 8.26 | 7.28 | 10.26 | 5.71 | 7.97 | 9.21 | 9.72 | 10.51 |
P/FCF ratio |
18.87 | 18.03 | 14.90 | 12.13 | 16.87 | 14.03 | 15.61 | 16.50 | 18.64 | 21.87 |
P/Operating CF |
50.19 | 51.73 | 45.09 | 41.34 | 59.32 | 29.42 | 47.80 | 52.03 | 61.43 | 67.99 |
P/B ratio |
9.39 | 16.64 | 13.55 | 10.79 | 13.77 | 7.68 | 15.99 | 13.85 | 12.80 | 11.61 |
Price to Tangible BV |
9.39 | 16.64 | 13.55 | 10.79 | 13.77 | 7.68 | 15.99 | 13.85 | 12.80 | 11.61 |
EV/Sales |
13.83 | 13.25 | 12.48 | 11.88 | 15.10 | 11.29 | 12.05 | 13.25 | 13.91 | 14.63 |
EV/EBITDA |
18.61 | 17.75 | 17.05 | 16.22 | 20.67 | 15.64 | 16.11 | 17.49 | 18.48 | 19.64 |
EV/Operating CF |
21.28 | 20.72 | 17.96 | 16.69 | 21.25 | 22.37 | 18.22 | 19.94 | 21.39 | 23.58 |
EV/FCF |
27.49 | 25.37 | 22.50 | 19.79 | 24.83 | 27.74 | 23.61 | 23.73 | 26.67 | 30.46 |
Quick Ratio |
0.90 | 1.28 | 1.77 | 0.97 | 1.01 | 1.71 | 1.08 | 0.97 | 1.75 | 1.01 |
Current Ratio |
0.90 | 1.28 | 1.77 | 0.97 | 1.01 | 1.71 | 1.08 | 0.97 | 1.75 | 1.01 |
Net Debt/EBITDA |
5.84 | 5.13 | 5.76 | 6.28 | 6.63 | 7.73 | 5.45 | 5.33 | 5.57 | 5.54 |
Debt/Assets |
70.01% | 74.88% | 75.94% | 75.61% | 74.96% | 76.82% | 77.37% | 75.95% | 76.36% | 73.87% |
Debt/Equity |
4.39 | 7.11 | 7.46 | 6.91 | 6.57 | 7.70 | 8.30 | 6.14 | 5.81 | 4.63 |
Asset Turnover |
0.17 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.19 | 0.18 | 0.17 | 0.18 |
Operating CF/Net income |
0.89 | 1.61 | 1.72 | 1.76 | 1.62 | 2.10 | 1.81 | 1.54 | 1.85 | 1.84 |
Capex/Depreciation |
(0.60) | (0.51) | (0.59) | (0.46) | (0.40) | (0.33) | (0.62) | (0.44) | (0.52) | (0.57) |
Interest Coverage |
3.26 | 3.41 | 3.28 | 3.39 | 3.03 | 2.51 | 3.69 | 3.59 | 3.46 | 3.17 |
| 94.32% | 69.38% | 64.94% | 57.88% | 62.04% | 35.22% | 63.36% | 61.30% | 42.68% | 36.39% | |
| 12.67% | 7.10% | 6.78% | 6.40% | 6.55% | 3.36% | 6.78% | 7.74% | 6.14% | 5.95% | |
ROIC |
5.82% | 7.36% | 6.41% | 5.78% | 5.27% | 4.22% | 6.89% | 6.88% | 6.39% | 6.21% |
Return on Tangible Assets |
15.39% | 10.92% | 9.97% | 9.84% | 10.06% | 4.60% | 8.74% | 10.08% | 7.65% | 7.53% |
Average Days of Receivables |
53.57 | 48.75 | 53.29 | 56.81 | 65.60 | 97.97 | 52.78 | 49.39 | 49.04 | 44.63 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
3.41% | 3.17% | 2.93% | 2.70% | 2.83% | 2.63% | 3.22% | 3.50% | 3.67% | 3.82% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.54) | (0.48) | (0.59) | (0.73) | (0.54) | (1.10) | (0.58) | (0.49) | (0.48) | (0.44) |
Graham Number |
79.29 | 41.11 | 40.72 | 39.97 | 42.25 | 30.00 | 37.78 | 46.34 | 43.52 | 45.57 |
Earnings Yield |
7.66% | 4.22% | 4.88% | 5.55% | 4.28% | 4.22% | 4.57% | 4.68% | 3.62% | 3.21% |
Free Cash Flow Yield |
5.30% | 5.55% | 6.71% | 8.24% | 5.93% | 7.13% | 6.41% | 6.06% | 5.36% | 4.57% |
Revenue per Share |
19.50 | 18.29 | 17.32 | 16.14 | 15.57 | 14.92 | 18.69 | 18.23 | 17.74 | 17.38 |
Operating CF per Share |
12.67 | 11.70 | 12.03 | 11.49 | 11.07 | 7.54 | 12.37 | 12.11 | 11.54 | 10.79 |
Capex per Share |
(2.86) | (2.15) | (2.43) | (1.80) | (1.60) | (1.46) | (2.82) | (1.93) | (2.29) | (2.44) |
Free Cash Flow per Share |
9.81 | 9.55 | 9.60 | 9.69 | 9.47 | 6.08 | 9.54 | 10.18 | 9.25 | 8.35 |
Cash per Share |
2.52 | 4.29 | 6.64 | 1.90 | 1.62 | 3.28 | 2.17 | 1.66 | 4.76 | 1.79 |
Shareholders Equity per Share |
19.83 | 10.47 | 10.68 | 11.02 | 11.73 | 11.25 | 9.45 | 12.26 | 13.61 | 15.86 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.83 | 10.47 | 10.68 | 11.02 | 11.73 | 11.25 | 9.45 | 12.26 | 13.61 | 15.86 |
Free Cash Flow |
3,202.21 | 3,114.27 | 3,137.51 | 3,176.24 | 3,112.47 | 1,876.00 | 2,938.60 | 3,152.13 | 2,881.63 | 2,610.79 |
Working Capital |
(197.18) | 484.39 | 1,301.87 | (46.41) | 20.37 | 936.42 | 110.84 | (38.71) | 955.79 | 10.66 |
Capital Expenditures |
(934.35) | (700.38) | (793.28) | (590.37) | (524.93) | (450.70) | (869.23) | (598.67) | (712.16) | (761.91) |
Net Current Asset Value |
(32,377.16) | (26,794.11) | (27,796.73) | (27,954.45) | (28,470.80) | (29,066.15) | (26,818.86) | (25,611.11) | (25,793.89) | (24,918.99) |
EV/EBIT |
27.72 | 25.55 | 25.15 | 24.33 | 32.03 | 26.39 | 23.81 | 25.56 | 27.43 | 29.23 |
Capex to Sales |
0.15 | 0.12 | 0.14 | 0.11 | 0.10 | 0.10 | 0.15 | 0.11 | 0.13 | 0.14 |
Price to Operating Income |
19.03 | 18.16 | 16.65 | 14.91 | 21.75 | 13.35 | 15.75 | 17.77 | 19.17 | 20.99 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
Cash ROIC |
8.96% | 10.71% | 9.90% | 10.88% | 10.48% | 6.01% | 10.59% | 11.41% | 9.49% | 9.16% |
Accounts Receivable Turnover |
7.36 | 7.35 | 6.86 | 6.07 | 4.75 | 4.45 | 7.21 | 7.49 | 7.86 | 8.43 |
Accounts Payable Turnover |
0.63 | 0.61 | 0.65 | 0.68 | 0.71 | 0.66 | 0.75 | 0.78 | 0.79 | 0.77 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
619.22 | 599.04 | 600.98 | 543.91 | 538.71 | 539.76 | 496.85 | 476.86 | 472.67 | 456.28 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
865.30 | 811.32 | 824.83 | 871.60 | 1,078.19 | 1,034.44 | 797.98 | 753.24 | 703.65 | 644.61 |
Average Payables |
1,833.43 | 1,702.86 | 1,592.42 | 1,462.40 | 1,372.57 | 1,351.30 | 1,353.77 | 1,293.03 | 1,241.61 | 1,268.91 |
Average Assets |
36,506.08 | 33,344.60 | 33,647.39 | 33,394.33 | 34,282.12 | 33,009.24 | 30,958.93 | 31,471.93 | 31,680.61 | 30,834.38 |
Average Common Equity |
4,902.79 | 3,412.24 | 3,510.38 | 3,690.72 | 3,620.74 | 3,149.54 | 3,311.52 | 3,974.95 | 4,556.10 | 5,044.57 |
Columns are period end dates