Friday 6 November 2026
Export SPG’s income statement to Excel — free account
Simon Property Group, Inc.
Simon Property Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 6.72% from fiscal 2024.
- Revenue
- +13.3%
- EPS
- −17.2%
- Free cash flow
- −1.30%
- Total debt
- +10.2%
Quarter to September 2026, against a year earlier
228.46
1.91
+0.84%
Follow SPG
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
31.11 | 27.59 | 21.35 | 21.87 | 23.69 | 23.36 | 18.03 | 20.49 | 23.72 | 13.05 |
Piotroski F-Score |
7 | 7 | 7 | 7 | 4 | 7 | 6 | 8 | 8 | 3 |
P/S ratio |
10.51 | 9.72 | 9.21 | 7.97 | 5.71 | 10.26 | 7.28 | 8.26 | 9.42 | 9.49 |
P/FCF ratio |
21.87 | 18.64 | 16.50 | 15.61 | 14.03 | 16.87 | 12.13 | 14.90 | 18.03 | 18.87 |
P/Operating CF |
67.99 | 61.43 | 52.03 | 47.80 | 29.42 | 59.32 | 41.34 | 45.09 | 51.73 | 50.19 |
P/B ratio |
11.61 | 12.80 | 13.85 | 15.99 | 7.68 | 13.77 | 10.79 | 13.55 | 16.64 | 9.39 |
Price to Tangible BV |
11.61 | 12.80 | 13.85 | 15.99 | 7.68 | 13.77 | 10.79 | 13.55 | 16.64 | 9.39 |
EV/Sales |
14.63 | 13.91 | 13.25 | 12.05 | 11.29 | 15.10 | 11.88 | 12.48 | 13.25 | 13.83 |
EV/EBITDA |
19.64 | 18.48 | 17.49 | 16.11 | 15.64 | 20.67 | 16.22 | 17.05 | 17.75 | 18.61 |
EV/Operating CF |
23.58 | 21.39 | 19.94 | 18.22 | 22.37 | 21.25 | 16.69 | 17.96 | 20.72 | 21.28 |
EV/FCF |
30.46 | 26.67 | 23.73 | 23.61 | 27.74 | 24.83 | 19.79 | 22.50 | 25.37 | 27.49 |
Quick Ratio |
1.01 | 1.75 | 0.97 | 1.08 | 1.71 | 1.01 | 0.97 | 1.77 | 1.28 | 0.90 |
Current Ratio |
1.01 | 1.75 | 0.97 | 1.08 | 1.71 | 1.01 | 0.97 | 1.77 | 1.28 | 0.90 |
Net Debt/EBITDA |
5.54 | 5.57 | 5.33 | 5.45 | 7.73 | 6.63 | 6.28 | 5.76 | 5.13 | 5.84 |
Debt/Assets |
73.87% | 76.36% | 75.95% | 77.37% | 76.82% | 74.96% | 75.61% | 75.94% | 74.88% | 70.01% |
Debt/Equity |
4.63 | 5.81 | 6.14 | 8.30 | 7.70 | 6.57 | 6.91 | 7.46 | 7.11 | 4.39 |
Asset Turnover |
0.18 | 0.17 | 0.18 | 0.19 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.17 |
Operating CF/Net income |
1.84 | 1.85 | 1.54 | 1.81 | 2.10 | 1.62 | 1.76 | 1.72 | 1.61 | 0.89 |
Capex/Depreciation |
(0.57) | (0.52) | (0.44) | (0.62) | (0.33) | (0.40) | (0.46) | (0.59) | (0.51) | (0.60) |
Interest Coverage |
3.17 | 3.46 | 3.59 | 3.69 | 2.51 | 3.03 | 3.39 | 3.28 | 3.41 | 3.26 |
| 36.39% | 42.68% | 61.30% | 63.36% | 35.22% | 62.04% | 57.88% | 64.94% | 69.38% | 94.32% | |
| 5.95% | 6.14% | 7.74% | 6.78% | 3.36% | 6.55% | 6.40% | 6.78% | 7.10% | 12.67% | |
ROIC |
6.21% | 6.39% | 6.88% | 6.89% | 4.22% | 5.27% | 5.78% | 6.41% | 7.36% | 5.82% |
Return on Tangible Assets |
7.53% | 7.65% | 10.08% | 8.74% | 4.60% | 10.06% | 9.84% | 9.97% | 10.92% | 15.39% |
Average Days of Receivables |
44.63 | 49.04 | 49.39 | 52.78 | 97.97 | 65.60 | 56.81 | 53.29 | 48.75 | 53.57 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
3.82% | 3.67% | 3.50% | 3.22% | 2.63% | 2.83% | 2.70% | 2.93% | 3.17% | 3.41% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.44) | (0.48) | (0.49) | (0.58) | (1.10) | (0.54) | (0.73) | (0.59) | (0.48) | (0.54) |
Graham Number |
45.57 | 43.52 | 46.34 | 37.78 | 30.00 | 42.25 | 39.97 | 40.72 | 41.11 | 79.29 |
Earnings Yield |
3.21% | 3.62% | 4.68% | 4.57% | 4.22% | 4.28% | 5.55% | 4.88% | 4.22% | 7.66% |
Free Cash Flow Yield |
4.57% | 5.36% | 6.06% | 6.41% | 7.13% | 5.93% | 8.24% | 6.71% | 5.55% | 5.30% |
Revenue per Share |
17.38 | 17.74 | 18.23 | 18.69 | 14.92 | 15.57 | 16.14 | 17.32 | 18.29 | 19.50 |
Operating CF per Share |
10.79 | 11.54 | 12.11 | 12.37 | 7.54 | 11.07 | 11.49 | 12.03 | 11.70 | 12.67 |
Capex per Share |
(2.44) | (2.29) | (1.93) | (2.82) | (1.46) | (1.60) | (1.80) | (2.43) | (2.15) | (2.86) |
Free Cash Flow per Share |
8.35 | 9.25 | 10.18 | 9.54 | 6.08 | 9.47 | 9.69 | 9.60 | 9.55 | 9.81 |
Cash per Share |
1.79 | 4.76 | 1.66 | 2.17 | 3.28 | 1.62 | 1.90 | 6.64 | 4.29 | 2.52 |
Shareholders Equity per Share |
15.86 | 13.61 | 12.26 | 9.45 | 11.25 | 11.73 | 11.02 | 10.68 | 10.47 | 19.83 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.86 | 13.61 | 12.26 | 9.45 | 11.25 | 11.73 | 11.02 | 10.68 | 10.47 | 19.83 |
Free Cash Flow |
2,610.79 | 2,881.63 | 3,152.13 | 2,938.60 | 1,876.00 | 3,112.47 | 3,176.24 | 3,137.51 | 3,114.27 | 3,202.21 |
Working Capital |
10.66 | 955.79 | (38.71) | 110.84 | 936.42 | 20.37 | (46.41) | 1,301.87 | 484.39 | (197.18) |
Capital Expenditures |
(761.91) | (712.16) | (598.67) | (869.23) | (450.70) | (524.93) | (590.37) | (793.28) | (700.38) | (934.35) |
Net Current Asset Value |
(24,918.99) | (25,793.89) | (25,611.11) | (26,818.86) | (29,066.15) | (28,470.80) | (27,954.45) | (27,796.73) | (26,794.11) | (32,377.16) |
EV/EBIT |
29.23 | 27.43 | 25.56 | 23.81 | 26.39 | 32.03 | 24.33 | 25.15 | 25.55 | 27.72 |
Capex to Sales |
0.14 | 0.13 | 0.11 | 0.15 | 0.10 | 0.10 | 0.11 | 0.14 | 0.12 | 0.15 |
Price to Operating Income |
20.99 | 19.17 | 17.77 | 15.75 | 13.35 | 21.75 | 14.91 | 16.65 | 18.16 | 19.03 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
Cash ROIC |
9.16% | 9.49% | 11.41% | 10.59% | 6.01% | 10.48% | 10.88% | 9.90% | 10.71% | 8.96% |
Accounts Receivable Turnover |
8.43 | 7.86 | 7.49 | 7.21 | 4.45 | 4.75 | 6.07 | 6.86 | 7.35 | 7.36 |
Accounts Payable Turnover |
0.77 | 0.79 | 0.78 | 0.75 | 0.66 | 0.71 | 0.68 | 0.65 | 0.61 | 0.63 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
456.28 | 472.67 | 476.86 | 496.85 | 539.76 | 538.71 | 543.91 | 600.98 | 599.04 | 619.22 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
644.61 | 703.65 | 753.24 | 797.98 | 1,034.44 | 1,078.19 | 871.60 | 824.83 | 811.32 | 865.30 |
Average Payables |
1,268.91 | 1,241.61 | 1,293.03 | 1,353.77 | 1,351.30 | 1,372.57 | 1,462.40 | 1,592.42 | 1,702.86 | 1,833.43 |
Average Assets |
30,834.38 | 31,680.61 | 31,471.93 | 30,958.93 | 33,009.24 | 34,282.12 | 33,394.33 | 33,647.39 | 33,344.60 | 36,506.08 |
Average Common Equity |
5,044.57 | 4,556.10 | 3,974.95 | 3,311.52 | 3,149.54 | 3,620.74 | 3,690.72 | 3,510.38 | 3,412.24 | 4,902.79 |
Columns are period end dates · fundamentals updated 6 Nov 2026