Monday 2 November 2026 Export SND’s income statement to Excel — free account

Smart Sand

SND Energy Oil & Gas Equipment & Services

Smart Sand’s revenue for fiscal 2025 (year ended December 2025) was $330.2 million, up 6.03% from fiscal 2024.

Revenue: +34.1%
EPS: −52.7%
Free cash flow: +80.9%
Total debt: −32.2%

Quarter to June 2026, against a year earlier

4.67 0.17 −3.51%

Follow SND

Alert me

Market cap: $205.2M
P/E: 17.3×
Fwd P/E: 10.4×
Dividend yield: 0.00%
F-score: 6/9
Altman Z: 2.28
Beneish M: −3.28
Dividend safety: 45/100

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	100.00	27.47	14.79	0.00	0.00	1.80	3.19	4.47	16.98	54.79
Piotroski F-Score Full definition →	6	7	8	6	4	5	8	5	5	6
P/S ratio Full definition →	0.47	0.28	0.27	0.29	0.59	0.57	0.43	0.42	2.64	6.91
Altman Z-Score Full definition →	2.28	1.89	1.60	1.40	0.46	1.09	2.04	1.75	4.85	8.95
Altman Z″-Score (non-manufacturers) Full definition →	3.81	4.00	3.26	3.06	1.82	4.05	4.68	3.60	5.47	7.74
P/FCF ratio Full definition →	4.70	7.98	9.97	0.00	3.49	4.08	5.27	0.00	0.00	16.88
P/Operating CF Full definition →	6.98	84.37	(30.32)	13.05	(14.56)	20.88	23.50	5.22	51.19	21.99
Beneish M-Score Full definition →	(3.28)	(1.97)	(3.18)	(2.79)	—	(1.14)	(1.21)	0.18	(0.26)	(2.85)
P/B ratio Full definition →	0.65	0.36	0.33	0.30	0.31	0.24	0.41	0.43	1.90	2.87
Dividend Safety Score Full definition →	45	—	—	—	—	—	—	—	—	—
Price to Tangible BV Full definition →	0.66	0.37	0.34	0.31	0.32	0.25	0.43	0.47	1.90	2.87
EV/Sales Full definition →	0.44	0.32	0.32	0.33	0.56	0.71	0.57	0.64	2.38	6.12
EV/EBITDA Full definition →	5.67	2.99	3.46	3.41	0.00	5.67	1.52	2.12	12.06	13.28
EV/Operating CF Full definition →	3.32	5.51	3.02	15.39	2.20	3.40	2.98	2.67	20.90	13.57
EV/FCF Full definition →	4.41	9.00	11.58	(13.37)	3.35	5.12	6.92	(3.02)	(9.20)	14.96
Quick Ratio Full definition →	1.06	1.11	0.59	0.80	0.93	2.19	1.66	1.15	1.73	3.88
Current Ratio Full definition →	1.77	1.75	1.14	1.31	1.52	3.01	2.30	2.03	2.12	4.74
Net Debt/EBITDA Full definition →	(0.37)	0.34	0.48	0.43	0.09	1.15	0.36	0.74	(1.27)	(1.67)
Debt/Assets Full definition →	3.83%	3.71%	5.53%	4.44%	6.01%	6.86%	9.47%	15.21%	0.35%	1.05%
Debt/Equity Full definition →	0.05	0.05	0.08	0.07	0.09	0.10	0.14	0.23	0.00	0.01
Asset Turnover Full definition →	0.97	0.91	0.84	0.70	0.32	0.31	0.68	0.75	0.65	0.39
Operating CF/Net income Full definition →	32.80	5.97	6.67	(7.71)	(0.64)	0.67	1.41	2.53	0.73	2.57
Capex/Depreciation Full definition →	(0.36)	(0.23)	(0.80)	(0.42)	(0.39)	(0.30)	(0.57)	(2.63)	(6.10)	(0.36)
Interest Coverage Full definition →	(3.04)	1.70	(1.18)	(1.95)	(32.08)	(6.23)	12.01	12.21	41.57	2.42
ROE Full definition →	0.56%	1.23%	1.91%	(0.29%)	(19.12%)	14.21%	13.90%	10.07%	12.95%	14.20%
ROA Full definition →	0.39%	0.87%	1.32%	(0.19%)	(12.64%)	9.60%	9.25%	7.09%	10.24%	6.78%
ROIC Full definition →	(1.21%)	0.74%	(0.37%)	(0.77%)	(16.67%)	(2.65%)	9.80%	6.74%	7.51%	13.18%
Return on Tangible Assets Full definition →	0.51%	1.11%	1.77%	(0.26%)	(17.61%)	10.86%	11.19%	7.34%	10.23%	6.68%
Average Days of Receivables Full definition →	33.74	54.26	31.81	51.13	55.81	208.39	99.74	46.06	65.36	35.39
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.27%	12.26%	13.08%	12.03%	20.10%	20.86%	9.82%	11.23%	12.88%	20.07%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.06	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.13%	1.04%	1.19%	1.25%	2.52%	3.16%	1.27%	1.42%	1.47%	2.41%
Graham Net Nets Full definition →	(0.08)	(0.25)	(0.52)	(0.66)	(0.79)	(0.39)	(0.25)	(0.68)	0.05	0.08
Graham Number Full definition →	2.35	3.40	4.43	0.00	0.00	12.43	10.43	7.61	7.51	6.36
Earnings Yield Full definition →	1.00%	3.64%	6.76%	(1.28%)	(67.42%)	55.69%	31.35%	22.37%	5.89%	1.83%
Free Cash Flow Yield Full definition →	21.29%	12.53%	10.03%	(8.56%)	28.64%	24.52%	18.99%	(50.32%)	(9.82%)	5.92%
Revenue per Share Full definition →	8.45	8.02	7.60	6.03	3.03	3.04	5.81	5.26	3.41	2.44
Operating CF per Share Full definition →	1.13	0.46	0.80	0.13	0.78	0.63	1.11	1.26	0.39	1.10
Capex per Share Full definition →	(0.28)	(0.18)	(0.59)	(0.27)	(0.27)	(0.21)	(0.63)	(2.38)	(1.27)	(0.10)
Free Cash Flow per Share Full definition →	0.85	0.28	0.21	(0.15)	0.51	0.42	0.48	(1.12)	(0.88)	1.00
Cash per Share Full definition →	0.58	0.04	0.16	0.13	0.61	0.29	0.07	0.04	0.88	1.95
Shareholders Equity per Share Full definition →	6.14	6.28	6.22	5.74	5.77	7.17	6.12	5.18	4.73	5.86
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	6.14	6.28	6.22	5.74	5.77	7.17	6.12	5.18	4.73	5.86
Free Cash Flow Full definition →	33.26	10.94	8.09	(6.24)	21.30	16.98	19.21	(45.16)	(35.52)	24.23
Working Capital Full definition →	38.20	32.32	7.44	16.20	25.31	74.82	52.16	25.44	38.62	51.30
Capital Expenditures Full definition →	(10.85)	(6.92)	(22.90)	(11.66)	(11.14)	(8.56)	(25.42)	(96.07)	(51.15)	(2.47)
Net Current Asset Value Full definition →	(12.17)	(22.21)	(42.13)	(48.42)	(59.00)	(26.78)	(25.67)	(60.84)	16.40	34.01
EV/EBIT Full definition →	0.00	32.77	0.00	0.00	0.00	0.00	3.06	4.92	17.46	17.77
Capex to Sales Full definition →	0.03	0.02	0.08	0.05	0.09	0.07	0.11	0.45	0.37	0.04
Price to Operating Income Full definition →	0.00	29.07	0.00	0.00	0.00	0.00	2.33	3.24	19.35	20.06
Other line items
Depreciation/Fixed assets Full definition →	0.14	0.13	0.11	0.11	0.11	0.10	0.19	0.15	0.05	0.07
Cash ROIC Full definition →	12.08%	4.24%	3.02%	(2.36%)	7.36%	5.15%	6.80%	(17.40%)	(15.71%)	12.64%
Accounts Receivable Turnover Full definition →	8.60	8.64	9.61	9.27	2.84	1.83	5.15	8.27	9.05	10.05
Accounts Payable Turnover Full definition →	22.13	16.14	16.70	19.74	24.27	28.83	19.88	7.64	7.22	18.76
Inventory Turnover Full definition →	10.41	10.28	10.82	12.85	8.35	5.14	7.60	10.18	10.09	3.46
Average Days of Payables Full definition →	11.77	23.26	23.01	23.30	21.71	11.45	9.51	28.91	95.06	22.85
Days of Inventory on Hand Full definition →	38.82	34.29	38.48	32.58	38.47	67.02	51.42	47.38	34.69	142.10
Average Receivables Full definition →	38.41	36.04	30.81	27.60	44.61	66.77	45.25	25.69	15.16	5.89
Average Payables Full definition →	13.21	16.51	15.24	11.46	5.87	3.61	7.65	18.73	13.89	1.42
Average Inventory Full definition →	28.06	25.93	23.50	17.60	17.08	20.28	20.00	14.05	9.94	7.68
Average Assets Full definition →	340.78	343.92	353.15	367.01	400.85	395.54	341.85	283.55	210.13	153.01
Average Common Equity Full definition →	241.75	243.04	242.87	242.32	264.98	267.18	227.46	199.69	166.23	73.09

Show all line items

Columns are period end dates

Stockrow Weekly