Monday 2 November 2026 Export SND’s income statement to Excel — free account

Smart Sand

SND Energy Oil & Gas Equipment & Services

Smart Sand’s revenue for fiscal 2025 (year ended December 2025) was $330.2 million, up 6.03% from fiscal 2024.

Revenue: +34.1%
EPS: −52.7%
Free cash flow: +80.9%
Total debt: −32.2%

Quarter to June 2026, against a year earlier

4.67 0.17 −3.51%

Follow SND

Alert me

Market cap: $205.2M
P/E: 17.3×
Fwd P/E: 10.4×
Dividend yield: 0.00%
F-score: 6/9
Altman Z: 2.28
Beneish M: −3.28
Dividend safety: 45/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	54.79	16.98	4.47	3.19	1.80	0.00	0.00	14.79	27.47	100.00
Piotroski F-Score Full definition →	6	5	5	8	5	4	6	8	7	6
P/S ratio Full definition →	6.91	2.64	0.42	0.43	0.57	0.59	0.29	0.27	0.28	0.47
Altman Z-Score Full definition →	8.95	4.85	1.75	2.04	1.09	0.46	1.40	1.60	1.89	2.28
Altman Z″-Score (non-manufacturers) Full definition →	7.74	5.47	3.60	4.68	4.05	1.82	3.06	3.26	4.00	3.81
P/FCF ratio Full definition →	16.88	0.00	0.00	5.27	4.08	3.49	0.00	9.97	7.98	4.70
P/Operating CF Full definition →	21.99	51.19	5.22	23.50	20.88	(14.56)	13.05	(30.32)	84.37	6.98
Beneish M-Score Full definition →	(2.85)	(0.26)	0.18	(1.21)	(1.14)	—	(2.79)	(3.18)	(1.97)	(3.28)
P/B ratio Full definition →	2.87	1.90	0.43	0.41	0.24	0.31	0.30	0.33	0.36	0.65
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	45
Price to Tangible BV Full definition →	2.87	1.90	0.47	0.43	0.25	0.32	0.31	0.34	0.37	0.66
EV/Sales Full definition →	6.12	2.38	0.64	0.57	0.71	0.56	0.33	0.32	0.32	0.44
EV/EBITDA Full definition →	13.28	12.06	2.12	1.52	5.67	0.00	3.41	3.46	2.99	5.67
EV/Operating CF Full definition →	13.57	20.90	2.67	2.98	3.40	2.20	15.39	3.02	5.51	3.32
EV/FCF Full definition →	14.96	(9.20)	(3.02)	6.92	5.12	3.35	(13.37)	11.58	9.00	4.41
Quick Ratio Full definition →	3.88	1.73	1.15	1.66	2.19	0.93	0.80	0.59	1.11	1.06
Current Ratio Full definition →	4.74	2.12	2.03	2.30	3.01	1.52	1.31	1.14	1.75	1.77
Net Debt/EBITDA Full definition →	(1.67)	(1.27)	0.74	0.36	1.15	0.09	0.43	0.48	0.34	(0.37)
Debt/Assets Full definition →	1.05%	0.35%	15.21%	9.47%	6.86%	6.01%	4.44%	5.53%	3.71%	3.83%
Debt/Equity Full definition →	0.01	0.00	0.23	0.14	0.10	0.09	0.07	0.08	0.05	0.05
Asset Turnover Full definition →	0.39	0.65	0.75	0.68	0.31	0.32	0.70	0.84	0.91	0.97
Operating CF/Net income Full definition →	2.57	0.73	2.53	1.41	0.67	(0.64)	(7.71)	6.67	5.97	32.80
Capex/Depreciation Full definition →	(0.36)	(6.10)	(2.63)	(0.57)	(0.30)	(0.39)	(0.42)	(0.80)	(0.23)	(0.36)
Interest Coverage Full definition →	2.42	41.57	12.21	12.01	(6.23)	(32.08)	(1.95)	(1.18)	1.70	(3.04)
ROE Full definition →	14.20%	12.95%	10.07%	13.90%	14.21%	(19.12%)	(0.29%)	1.91%	1.23%	0.56%
ROA Full definition →	6.78%	10.24%	7.09%	9.25%	9.60%	(12.64%)	(0.19%)	1.32%	0.87%	0.39%
ROIC Full definition →	13.18%	7.51%	6.74%	9.80%	(2.65%)	(16.67%)	(0.77%)	(0.37%)	0.74%	(1.21%)
Return on Tangible Assets Full definition →	6.68%	10.23%	7.34%	11.19%	10.86%	(17.61%)	(0.26%)	1.77%	1.11%	0.51%
Average Days of Receivables Full definition →	35.39	65.36	46.06	99.74	208.39	55.81	51.13	31.81	54.26	33.74
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	20.07%	12.88%	11.23%	9.82%	20.86%	20.10%	12.03%	13.08%	12.26%	12.27%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.06	0.02	0.02	0.02	0.02	0.02	0.01	0.01
Share Based Compensation of Revenue Full definition →	2.41%	1.47%	1.42%	1.27%	3.16%	2.52%	1.25%	1.19%	1.04%	1.13%
Graham Net Nets Full definition →	0.08	0.05	(0.68)	(0.25)	(0.39)	(0.79)	(0.66)	(0.52)	(0.25)	(0.08)
Graham Number Full definition →	6.36	7.51	7.61	10.43	12.43	0.00	0.00	4.43	3.40	2.35
Earnings Yield Full definition →	1.83%	5.89%	22.37%	31.35%	55.69%	(67.42%)	(1.28%)	6.76%	3.64%	1.00%
Free Cash Flow Yield Full definition →	5.92%	(9.82%)	(50.32%)	18.99%	24.52%	28.64%	(8.56%)	10.03%	12.53%	21.29%
Revenue per Share Full definition →	2.44	3.41	5.26	5.81	3.04	3.03	6.03	7.60	8.02	8.45
Operating CF per Share Full definition →	1.10	0.39	1.26	1.11	0.63	0.78	0.13	0.80	0.46	1.13
Capex per Share Full definition →	(0.10)	(1.27)	(2.38)	(0.63)	(0.21)	(0.27)	(0.27)	(0.59)	(0.18)	(0.28)
Free Cash Flow per Share Full definition →	1.00	(0.88)	(1.12)	0.48	0.42	0.51	(0.15)	0.21	0.28	0.85
Cash per Share Full definition →	1.95	0.88	0.04	0.07	0.29	0.61	0.13	0.16	0.04	0.58
Shareholders Equity per Share Full definition →	5.86	4.73	5.18	6.12	7.17	5.77	5.74	6.22	6.28	6.14
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.86	4.73	5.18	6.12	7.17	5.77	5.74	6.22	6.28	6.14
Free Cash Flow Full definition →	24.23	(35.52)	(45.16)	19.21	16.98	21.30	(6.24)	8.09	10.94	33.26
Working Capital Full definition →	51.30	38.62	25.44	52.16	74.82	25.31	16.20	7.44	32.32	38.20
Capital Expenditures Full definition →	(2.47)	(51.15)	(96.07)	(25.42)	(8.56)	(11.14)	(11.66)	(22.90)	(6.92)	(10.85)
Net Current Asset Value Full definition →	34.01	16.40	(60.84)	(25.67)	(26.78)	(59.00)	(48.42)	(42.13)	(22.21)	(12.17)
EV/EBIT Full definition →	17.77	17.46	4.92	3.06	0.00	0.00	0.00	0.00	32.77	0.00
Capex to Sales Full definition →	0.04	0.37	0.45	0.11	0.07	0.09	0.05	0.08	0.02	0.03
Price to Operating Income Full definition →	20.06	19.35	3.24	2.33	0.00	0.00	0.00	0.00	29.07	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.07	0.05	0.15	0.19	0.10	0.11	0.11	0.11	0.13	0.14
Cash ROIC Full definition →	12.64%	(15.71%)	(17.40%)	6.80%	5.15%	7.36%	(2.36%)	3.02%	4.24%	12.08%
Accounts Receivable Turnover Full definition →	10.05	9.05	8.27	5.15	1.83	2.84	9.27	9.61	8.64	8.60
Accounts Payable Turnover Full definition →	18.76	7.22	7.64	19.88	28.83	24.27	19.74	16.70	16.14	22.13
Inventory Turnover Full definition →	3.46	10.09	10.18	7.60	5.14	8.35	12.85	10.82	10.28	10.41
Average Days of Payables Full definition →	22.85	95.06	28.91	9.51	11.45	21.71	23.30	23.01	23.26	11.77
Days of Inventory on Hand Full definition →	142.10	34.69	47.38	51.42	67.02	38.47	32.58	38.48	34.29	38.82
Average Receivables Full definition →	5.89	15.16	25.69	45.25	66.77	44.61	27.60	30.81	36.04	38.41
Average Payables Full definition →	1.42	13.89	18.73	7.65	3.61	5.87	11.46	15.24	16.51	13.21
Average Inventory Full definition →	7.68	9.94	14.05	20.00	20.28	17.08	17.60	23.50	25.93	28.06
Average Assets Full definition →	153.01	210.13	283.55	341.85	395.54	400.85	367.01	353.15	343.92	340.78
Average Common Equity Full definition →	73.09	166.23	199.69	227.46	267.18	264.98	242.32	242.87	243.04	241.75

Show all line items

Columns are period end dates

Stockrow Weekly