Saturday 17 October 2026 Export SM’s income statement to Excel — free account

SM Energy Company

SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 215.3%, EPS grew 154.6%, free cash flow grew 673.9% and total debt rose 144.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

39.49 1.97 +5.25%

Follow SM

Alert me

Market cap: $8.9B
P/E: 7.7×
Fwd P/E: 6.5×
Dividend yield: 2.68%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.98
Dividend safety: 78/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	16.13%	2.32%	14.33%	16.57%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	4	3	5	6
ROA Full definition →	7.18%	0.94%	7.27%	8.50%
ROIC Full definition →	7.36%	1.85%	8.73%	10.10%
Return on Tangible Assets Full definition →	6.51%	0.90%	8.26%	9.37%
Average Days of Receivables Full definition →	65.69	88.17	38.31	40.65
Free Cash Flow per Share Full definition →	6.86	2.79	4.69	(13.61)
Free Cash Flow Full definition →	1,640.00	555.00	539.00	(1,562.80)
Capital Expenditures Full definition →	(1,060.00)	(1,613.00)	(1,472.00)	(3,700.25)
Other line items
Cash ROIC Full definition →	10.89%	3.63%	6.83%	(21.80%)
Accounts Receivable Turnover Full definition →	8.12	5.84	9.12	11.11
Accounts Payable Turnover Full definition →	0.90	0.73	1.22	1.45
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	608.42	745.10	284.58	275.66
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.24)	(0.30)	(0.22)	(0.22)
Research and Development Expense of Revenue Full definition →	1.40%	1.87%	1.81%	1.66%
Selling, General and Administrative Expense of Revenue Full definition →	6.06%	7.81%	5.10%	4.90%
Share Based Compensation of Revenue Full definition →	0.95%	1.24%	0.92%	0.87%
Interest Coverage Full definition →	5.25	1.76	5.78	6.26
Operating CF/Net income Full definition →	2.70	16.55	3.10	2.94
Depreciation/Fixed assets Full definition →	0.10	0.08	0.15	0.14
Capex/Depreciation Full definition →	(0.64)	(1.18)	(1.21)	(3.19)
Revenue per Share Full definition →	22.99	19.04	27.43	28.75
Operating CF per Share Full definition →	11.30	10.89	17.49	18.61
Capex per Share Full definition →	(4.44)	(8.11)	(12.80)	(32.22)
Capex to Sales Full definition →	0.19	0.43	0.47	1.12

Fold the line items

Columns are period end dates

Stockrow Weekly