Saturday 17 October 2026 Export SM’s income statement to Excel — free account

SM Energy Company

SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 215.3%, EPS grew 154.6%, free cash flow grew 673.9% and total debt rose 144.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

39.49 1.97 +5.25%

Follow SM

Alert me

Market cap: $8.9B
P/E: 7.7×
Fwd P/E: 6.5×
Dividend yield: 2.18%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.98
Dividend safety: 78/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	16.57%	14.33%	2.32%	16.13%
Piotroski F-Score Full definition →		6	5	3	4
ROA Full definition →		8.50%	7.27%	0.94%	7.18%
ROIC Full definition →		10.10%	8.73%	1.85%	7.36%
Return on Tangible Assets Full definition →		9.37%	8.26%	0.90%	6.51%
Average Days of Receivables Full definition →		40.65	38.31	88.17	65.69
Free Cash Flow per Share Full definition →		(13.61)	4.69	2.79	6.86
Free Cash Flow Full definition →		(1,562.80)	539.00	555.00	1,640.00
Capital Expenditures Full definition →		(3,700.25)	(1,472.00)	(1,613.00)	(1,060.00)
Other line items
Cash ROIC Full definition →		(21.80%)	6.83%	3.63%	10.89%
Accounts Receivable Turnover Full definition →		11.11	9.12	5.84	8.12
Accounts Payable Turnover Full definition →		1.45	1.22	0.73	0.90
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		275.66	284.58	745.10	608.42
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.22)	(0.22)	(0.30)	(0.24)
Research and Development Expense of Revenue Full definition →		1.66%	1.81%	1.87%	1.40%
Selling, General and Administrative Expense of Revenue Full definition →		4.90%	5.10%	7.81%	6.06%
Share Based Compensation of Revenue Full definition →		0.87%	0.92%	1.24%	0.95%
Interest Coverage Full definition →		6.26	5.78	1.76	5.25
Operating CF/Net income Full definition →		2.94	3.10	16.55	2.70
Depreciation/Fixed assets Full definition →		0.14	0.15	0.08	0.10
Capex/Depreciation Full definition →		(3.19)	(1.21)	(1.18)	(0.64)
Revenue per Share Full definition →		28.75	27.43	19.04	22.99
Operating CF per Share Full definition →		18.61	17.49	10.89	11.30
Capex per Share Full definition →		(32.22)	(12.80)	(8.11)	(4.44)
Capex to Sales Full definition →		1.12	0.47	0.43	0.19

Fold the line items

Columns are period end dates

Stockrow Weekly