Friday 6 November 2026 Export SHW’s income statement to Excel — free account

The Sherwin-Williams Company

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024.

Revenue: +7.89%
EPS: +0.89%
Free cash flow: −12.2%
Total debt: +2.43%

Quarter to September 2026, against a year earlier

349.94 13.56 −3.73%

Follow SHW

Alert me

Market cap: $84.3B
P/E: 31.8×
Fwd P/E: 29.9×
Dividend yield: 0.91%
F-score: 6/9
Altman Z: 3.67
Beneish M: −2.50
Dividend safety: 89/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
Piotroski F-Score Full definition →	6	6	6	6	+8 more TTM periods Free account
ROE Full definition →	63.70%	65.12%	60.72%	59.39%
ROA Full definition →	10.07%	10.28%	10.19%	10.37%
ROIC Full definition →	16.26%	16.03%	15.23%	15.69%
Return on Tangible Assets Full definition →	190.59%	168.90%	81.97%	79.66%
Average Days of Receivables Full definition →	52.72	53.40	48.68	43.22
Free Cash Flow per Share Full definition →	12.85	13.24	11.87	10.76
Free Cash Flow Full definition →	3,094.10	3,229.50	2,915.90	2,664.70
Capital Expenditures Full definition →	(589.50)	(657.20)	(735.90)	(786.90)
Other line items
Cash ROIC Full definition →	19.29%	19.91%	17.84%	17.00%
Accounts Receivable Turnover Full definition →	7.41	7.31	7.97	9.10
Accounts Payable Turnover Full definition →	4.80	4.62	4.77	5.23
Inventory Turnover Full definition →	5.31	4.97	4.89	5.24
Average Days of Payables Full definition →	82.54	82.84	77.90	71.26
Days of Inventory on Hand Full definition →	72.61	74.14	74.00	70.17
Tax Rate Full definition →	(0.23)	(0.23)	(0.23)	(0.23)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	32.41%	32.56%	32.83%	32.60%
Share Based Compensation of Revenue Full definition →	0.47%	0.49%	0.53%	0.52%
Interest Coverage Full definition →	7.49	7.77	7.87	8.24
Operating CF/Net income Full definition →	1.38	1.45	1.40	1.34
Depreciation/Fixed assets Full definition →	0.20	0.20	0.19	0.19
Capex/Depreciation Full definition →	(0.68)	(0.78)	(0.91)	(1.01)
Revenue per Share Full definition →	103.50	100.08	97.42	95.21
Operating CF per Share Full definition →	15.30	15.94	14.86	13.94
Capex per Share Full definition →	(2.45)	(2.69)	(3.00)	(3.18)
Capex to Sales Full definition →	0.02	0.03	0.03	0.03

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly