Saturday 17 October 2026 Export SHW’s income statement to Excel — free account

The Sherwin-Williams Company

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS grew 13.8%, free cash flow grew 33.7% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for twenty-five consecutive years, revenue growth for ten.

335.20 1.72 −0.51%

Follow SHW

Alert me

Market cap: $81.8B
P/E: 30.6×
Fwd P/E: 28.0×
Dividend yield: 0.95%
F-score: 6/9
Altman Z: 3.67
Beneish M: −2.50
Dividend safety: 89/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	59.94%	59.39%	60.72%	65.12%
Piotroski F-Score Full definition →		5	6	6	6
ROA Full definition →		10.25%	10.37%	10.19%	10.28%
ROIC Full definition →		14.86%	15.69%	15.23%	16.03%
Return on Tangible Assets Full definition →		99.46%	79.66%	81.97%	168.90%
Average Days of Receivables Full definition →		48.96	43.22	48.68	53.40
Free Cash Flow per Share Full definition →		9.86	10.76	11.87	13.24
Free Cash Flow Full definition →		2,428.70	2,664.70	2,915.90	3,229.50
Capital Expenditures Full definition →		(864.90)	(786.90)	(735.90)	(657.20)
Other line items
Cash ROIC Full definition →		15.01%	17.00%	17.84%	19.91%
Accounts Receivable Turnover Full definition →		7.64	9.10	7.97	7.31
Accounts Payable Turnover Full definition →		4.78	5.23	4.77	4.62
Inventory Turnover Full definition →		5.24	5.24	4.89	4.97
Average Days of Payables Full definition →		74.89	71.26	77.90	82.84
Days of Inventory on Hand Full definition →		69.82	70.17	74.00	74.14
Tax Rate Full definition →		(0.22)	(0.23)	(0.23)	(0.23)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		32.84%	32.60%	32.83%	32.56%
Share Based Compensation of Revenue Full definition →		0.63%	0.52%	0.53%	0.49%
Interest Coverage Full definition →		8.64	8.24	7.87	7.77
Operating CF/Net income Full definition →		1.28	1.34	1.40	1.45
Depreciation/Fixed assets Full definition →		0.19	0.19	0.19	0.20
Capex/Depreciation Full definition →		(1.15)	(1.01)	(0.91)	(0.78)
Revenue per Share Full definition →		94.54	95.21	97.42	100.08
Operating CF per Share Full definition →		13.38	13.94	14.86	15.94
Capex per Share Full definition →		(3.51)	(3.18)	(3.00)	(2.69)
Capex to Sales Full definition →		0.04	0.03	0.03	0.03

Show all line items

Columns are period end dates

Stockrow Weekly