Friday 6 November 2026
Export SHW’s income statement to Excel — free account
The Sherwin-Williams Company
SHW Basic Materials Specialty Chemicals
The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024.
- Revenue
- +7.89%
- EPS
- +0.89%
- Free cash flow
- −12.2%
- Total debt
- +2.43%
Quarter to September 2026, against a year earlier
349.94
13.56
−3.73%
Follow SHW
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
Piotroski F-Score |
+8 more TTM periods Free account |
6 | 6 | 6 | 6 |
| 59.39% | 60.72% | 65.12% | 63.70% | ||
| 10.37% | 10.19% | 10.28% | 10.07% | ||
ROIC |
15.69% | 15.23% | 16.03% | 16.26% | |
Return on Tangible Assets |
79.66% | 81.97% | 168.90% | 190.59% | |
Average Days of Receivables |
43.22 | 48.68 | 53.40 | 52.72 | |
Free Cash Flow per Share |
10.76 | 11.87 | 13.24 | 12.85 | |
Free Cash Flow |
2,664.70 | 2,915.90 | 3,229.50 | 3,094.10 | |
Capital Expenditures |
(786.90) | (735.90) | (657.20) | (589.50) | |
| Other line items | |||||
Cash ROIC |
17.00% | 17.84% | 19.91% | 19.29% | |
Accounts Receivable Turnover |
9.10 | 7.97 | 7.31 | 7.41 | |
Accounts Payable Turnover |
5.23 | 4.77 | 4.62 | 4.80 | |
Inventory Turnover |
5.24 | 4.89 | 4.97 | 5.31 | |
Average Days of Payables |
71.26 | 77.90 | 82.84 | 82.54 | |
Days of Inventory on Hand |
70.17 | 74.00 | 74.14 | 72.61 | |
Tax Rate |
(0.23) | (0.23) | (0.23) | (0.23) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
32.60% | 32.83% | 32.56% | 32.41% | |
Share Based Compensation of Revenue |
0.52% | 0.53% | 0.49% | 0.47% | |
Interest Coverage |
8.24 | 7.87 | 7.77 | 7.49 | |
Operating CF/Net income |
1.34 | 1.40 | 1.45 | 1.38 | |
Depreciation/Fixed assets |
0.19 | 0.19 | 0.20 | 0.20 | |
Capex/Depreciation |
(1.01) | (0.91) | (0.78) | (0.68) | |
Revenue per Share |
95.21 | 97.42 | 100.08 | 103.50 | |
Operating CF per Share |
13.94 | 14.86 | 15.94 | 15.30 | |
Capex per Share |
(3.18) | (3.00) | (2.69) | (2.45) | |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.02 |
Columns are period end dates · fundamentals updated 5 Nov 2026