Saturday 17 October 2026 Export SHW’s income statement to Excel — free account

The Sherwin-Williams Company

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS grew 13.8%, free cash flow grew 33.7% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for twenty-five consecutive years, revenue growth for ten.

335.20 1.72 −0.51%

Follow SHW

Alert me

Market cap: $81.8B
P/E: 30.6×
Fwd P/E: 28.0×
Dividend yield: 0.95%
F-score: 6/9
Altman Z: 3.67
Beneish M: −2.50
Dividend safety: 89/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	65.12%	60.72%	59.39%	59.94%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	6	6	6	5
ROA Full definition →	10.28%	10.19%	10.37%	10.25%
ROIC Full definition →	16.03%	15.23%	15.69%	14.86%
Return on Tangible Assets Full definition →	168.90%	81.97%	79.66%	99.46%
Average Days of Receivables Full definition →	53.40	48.68	43.22	48.96
Free Cash Flow per Share Full definition →	13.24	11.87	10.76	9.86
Free Cash Flow Full definition →	3,229.50	2,915.90	2,664.70	2,428.70
Capital Expenditures Full definition →	(657.20)	(735.90)	(786.90)	(864.90)
Other line items
Cash ROIC Full definition →	19.91%	17.84%	17.00%	15.01%
Accounts Receivable Turnover Full definition →	7.31	7.97	9.10	7.64
Accounts Payable Turnover Full definition →	4.62	4.77	5.23	4.78
Inventory Turnover Full definition →	4.97	4.89	5.24	5.24
Average Days of Payables Full definition →	82.84	77.90	71.26	74.89
Days of Inventory on Hand Full definition →	74.14	74.00	70.17	69.82
Tax Rate Full definition →	(0.23)	(0.23)	(0.23)	(0.22)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	32.56%	32.83%	32.60%	32.84%
Share Based Compensation of Revenue Full definition →	0.49%	0.53%	0.52%	0.63%
Interest Coverage Full definition →	7.77	7.87	8.24	8.64
Operating CF/Net income Full definition →	1.45	1.40	1.34	1.28
Depreciation/Fixed assets Full definition →	0.20	0.19	0.19	0.19
Capex/Depreciation Full definition →	(0.78)	(0.91)	(1.01)	(1.15)
Revenue per Share Full definition →	100.08	97.42	95.21	94.54
Operating CF per Share Full definition →	15.94	14.86	13.94	13.38
Capex per Share Full definition →	(2.69)	(3.00)	(3.18)	(3.51)
Capex to Sales Full definition →	0.03	0.03	0.03	0.04

Fold the line items

Columns are period end dates

Stockrow Weekly