stockrow
Friday 6 November 2026
Export NCEW’s income statement to Excel — free account
New Century Logistics (BVI) Limited
NCEW Industrials Integrated Freight & Logistics
New Century Logistics (BVI) Limited’s revenue for fiscal 2025 (year ended September 2025) was $44.1 million, down 15.5% from fiscal 2024.
16.52
0.94
−5.38%
Follow NCEW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 75 | 75 | 36 | 52 | 44 | — | (12.5%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 15.35 | 15.35 | 9.66 | 8.13 | 0.37 | — | (15.0) pt | ||||||
| EBT | — | — | — | — | — | 8 | (3) | 1 | 0 | (11) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 11.08 | 0.00 | 1.39 | 0.76 | (24.39) | — | (35.5) pt | ||||||
| Net income | — | — | — | — | — | 0 | (7) | 0 | 0 | (11) | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 30.07 | 14.43 | 20.87 | 15.30 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | 2.79 | 0.18 | 0.09 | (3.72) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 2.72 | (0.99) | 0.57 | (1.19) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.18) | 0.00 | 0.00 | (0.02) | 0.00 | (53.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | 2.54 | (0.99) | 0.57 | (1.20) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | 4.61 | 2.40 | 2.48 | 1.82 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 3 | 3 | 3 | 3 | — | +4.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 0.06 | 0.06 | 0.06 | 0.06 | (0.23) | (0.21) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 7 | (2) | 1 | (3) | (4) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | — | — | 0 | (1) | (51.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | 6 | (2) | 1 | (3) | (5) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 10 | 11 | 4 | 5 | 4 | 4 | (19.2%) | |||||
| Net debt | — | — | — | — | — | (2) | (1) | 1 | 0 | 1 | 1 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 12 | 12 | 6 | 6 | 5 | 5 | (17.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 2.66 | 3.33 | 1.29 | (64.72) | 0.00 | (64.7) pt | |||||
| ROIC | — | — | — | — | — | 57.03 | 0.00 | 4.64 | 4.47 | (107.83) | 0.00 | (164.9) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 5.19 | 3.62 | (186.58) | 0.00 | (186.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 36 | 38 | 39 | — | +4.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 1.00 | 1.37 | 1.13 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025
New Century Logistics (BVI) Limited vs peers in Integrated Freight & Logistics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SERV Serve Robotics Inc. | $201.2M | — (loss-making) | — (loss-making) | +312.66% (above 0%: growing) | n/m | −6.32% (below 0%: shrinking) | (266.49%) | (2,158.31%) | Compare |
| FLX BingEx Limited | $79.7M | — (loss-making) | 7.1× | −3.11% (below 0%: shrinking) | n/m | — | 10.16% | 0.77% | Compare |
| PSIG PS International Group Ltd. | $78.1M | — (loss-making) | — | — | n/m | +36.15% (above 0%: growing) | — | — | Compare |
| PAL Proficient Auto Logistics, Inc. | $76.6M | — (loss-making) | — (loss-making) | −5.32% (below 0%: shrinking) | n/m | −124.95% (below 0%: shrinking) | 100.00% | (2.96%) | Compare |
| NCEW New Century Logistics (BVI) Limited | $57.3M | — | — | — | — | −150.21% (below 0%: shrinking) | — | — | |
| SFWL Shengfeng Development Limited | $19.5M | — | — | — | — | +39.27% (above 0%: growing) | 12.31% | 0.00% | Compare |
| JYD Jayud Global Logistics Limited | $13.3M | — | — | — | — | −134.26% (below 0%: shrinking) | (0.36%) | 0.00% | Compare |
| QNME Quanome Technologies, Inc. | $11.8M | — (loss-making) | — | −88.24% (below 0%: shrinking) | n/m | +71.09% (above 0%: growing) | (92.09%) | (788.61%) | Compare |
| SLGB Smart Logistics Global Limited | $9.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $48.1M | — | — | −4.21% | — | +14.92% | 4.90% | (1.48%) |