Saturday 17 October 2026
Export SFM’s income statement to Excel — free account
Sprouts Farmers Market, Inc.
SFM Consumer Defensive Grocery Stores
Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.74%, EPS was flat, free cash flow fell 10.8% and total debt rose 1,597.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
65.20
1.43
−2.15%
Follow SFM
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
14.86 | 33.53 | 19.54 | 12.83 | 14.13 | 8.24 | 15.48 | 19.27 | 21.29 | 23.20 |
Piotroski F-Score |
7 | 8 | 7 | 9 | 6 | 8 | 6 | 6 | 6 | 6 |
P/S ratio |
0.88 | 1.65 | 0.74 | 0.52 | 0.56 | 0.37 | 0.41 | 0.58 | 0.72 | 0.71 |
Altman Z-Score |
4.53 | 6.07 | 3.94 | 3.71 | 3.66 | 3.59 | 2.92 | 5.18 | 5.57 | 5.56 |
P/FCF ratio |
16.63 | 30.73 | 20.95 | 13.52 | 13.04 | 6.36 | 13.42 | 25.79 | 30.30 | 38.71 |
Altman Z″-Score (non-manufacturers) |
1.99 | 1.98 | 1.74 | 1.99 | 1.69 | 1.58 | 0.65 | 1.42 | 1.76 | 2.11 |
Beneish M-Score |
(1.87) | (2.79) | (1.92) | (2.88) | (2.22) | (2.85) | (3.01) | (2.44) | (2.97) | (4.22) |
P/Operating CF |
56.18 | 102.14 | 89.67 | 51.85 | 50.26 | 28.27 | 72.41 | 51.41 | 66.55 | 49.24 |
P/B ratio |
5.55 | 9.65 | 4.38 | 3.20 | 3.57 | 2.69 | 3.97 | 5.14 | 5.17 | 4.27 |
Price to Tangible BV |
9.57 | 17.42 | 8.99 | 6.79 | 8.43 | 7.23 | 81.10 | 115.09 | 38.97 | 26.78 |
EV/Sales |
0.86 | 1.62 | 0.73 | 0.52 | 0.57 | 0.38 | 0.49 | 0.69 | 0.82 | 0.80 |
EV/EBITDA |
7.69 | 16.06 | 8.07 | 5.51 | 6.07 | 4.00 | 6.59 | 10.81 | 11.85 | 11.01 |
EV/Operating CF |
10.64 | 19.38 | 10.68 | 8.94 | 9.45 | 4.99 | 7.83 | 12.25 | 12.37 | 12.73 |
EV/FCF |
16.28 | 30.13 | 20.70 | 13.42 | 13.13 | 6.63 | 16.16 | 30.72 | 34.46 | 43.67 |
Quick Ratio |
0.37 | 0.44 | 0.42 | 0.59 | 0.52 | 0.37 | 0.24 | 0.14 | 0.15 | 0.15 |
Current Ratio |
0.93 | 0.99 | 1.10 | 1.29 | 1.11 | 0.94 | 0.93 | 1.08 | 1.00 | 1.02 |
Net Debt/EBITDA |
(0.18) | (0.33) | (0.11) | (0.06) | 0.03 | 0.15 | 1.10 | 1.71 | 1.41 | 1.22 |
Debt/Assets |
1.96% | 0.20% | 4.02% | 8.43% | 8.88% | 9.28% | 20.18% | 34.18% | 29.94% | 25.86% |
Debt/Equity |
0.06 | 0.01 | 0.12 | 0.25 | 0.27 | 0.30 | 0.94 | 0.97 | 0.73 | 0.55 |
Asset Turnover |
2.26 | 2.22 | 2.14 | 2.14 | 2.13 | 2.34 | 2.56 | 3.20 | 3.09 | 2.82 |
Operating CF/Net income |
1.37 | 1.70 | 1.80 | 1.42 | 1.49 | 1.72 | 2.37 | 1.86 | 1.95 | 2.05 |
Capex/Depreciation |
(0.82) | (0.84) | (0.85) | (0.51) | (0.44) | (0.54) | (0.90) | (1.60) | (2.05) | (2.22) |
Interest Coverage |
(261.29) | (229.21) | 53.96 | 39.61 | 28.59 | 26.49 | 10.26 | 8.13 | 10.68 | 14.39 |
| 38.43% | 30.81% | 23.59% | 26.03% | 26.52% | 39.29% | 25.55% | 25.57% | 23.94% | 16.62% | |
| 13.43% | 10.92% | 8.09% | 8.71% | 8.52% | 10.40% | 6.80% | 9.73% | 10.49% | 8.67% | |
ROIC |
34.94% | 29.63% | 20.26% | 22.13% | 21.43% | 25.18% | 12.99% | 12.01% | 12.79% | 12.89% |
Return on Tangible Assets |
51.12% | 42.73% | 30.25% | 29.89% | 31.70% | 41.28% | 21.00% | 20.06% | 22.23% | 20.39% |
Average Days of Receivables |
2.70 | 1.46 | 1.62 | 0.92 | 1.29 | 0.84 | 1.02 | 2.84 | 2.03 | 2.28 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
29.24% | 29.68% | 29.26% | 28.98% | 28.66% | 28.81% | 27.50% | 26.97% | 26.70% | 26.49% |
Intangible Assets out of Total Assets |
0.14 | 0.16 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.34 | 0.36 | 0.39 |
Share Based Compensation of Revenue |
0.35% | 0.37% | 0.28% | 0.26% | 0.26% | 0.22% | 0.16% | 0.28% | 0.30% | 0.33% |
Graham Net Nets |
(0.25) | (0.13) | (0.31) | (0.40) | (0.41) | (0.62) | (0.76) | (0.25) | (0.19) | (0.18) |
Graham Number |
41.62 | 33.51 | 25.16 | 22.90 | 19.83 | 20.26 | 11.71 | 11.20 | 11.26 | 9.29 |
Earnings Yield |
6.73% | 2.98% | 5.12% | 7.79% | 7.08% | 12.14% | 6.46% | 5.19% | 4.70% | 4.31% |
Free Cash Flow Yield |
6.01% | 3.25% | 4.77% | 7.39% | 7.67% | 15.72% | 7.45% | 3.88% | 3.30% | 2.58% |
Revenue per Share |
90.15 | 76.91 | 66.72 | 59.17 | 52.87 | 54.90 | 47.21 | 40.42 | 34.51 | 27.47 |
Operating CF per Share |
7.33 | 6.43 | 4.54 | 3.43 | 3.16 | 4.19 | 2.98 | 2.29 | 2.29 | 1.73 |
Capex per Share |
(2.54) | (2.30) | (2.20) | (1.15) | (0.89) | (1.04) | (1.53) | (1.37) | (1.47) | (1.22) |
Free Cash Flow per Share |
4.79 | 4.13 | 2.34 | 2.29 | 2.27 | 3.16 | 1.44 | 0.91 | 0.82 | 0.50 |
Cash per Share |
2.63 | 2.64 | 1.97 | 2.71 | 2.13 | 1.44 | 0.71 | 0.01 | 0.14 | 0.08 |
Shareholders Equity per Share |
14.36 | 13.17 | 11.21 | 9.67 | 8.32 | 7.48 | 4.88 | 4.57 | 4.81 | 4.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.36 | 13.17 | 11.21 | 9.67 | 8.32 | 7.48 | 4.88 | 4.57 | 4.81 | 4.57 |
Free Cash Flow |
467.73 | 414.84 | 239.76 | 247.32 | 262.42 | 372.07 | 171.98 | 117.30 | 110.97 | 74.04 |
Working Capital |
(60.90) | (4.45) | 56.90 | 151.42 | 54.24 | (30.17) | (28.97) | 23.84 | (0.21) | 4.87 |
Capital Expenditures |
(248.27) | (230.37) | (225.31) | (124.01) | (102.38) | (121.97) | (183.23) | (177.08) | (198.59) | (180.31) |
Net Current Asset Value |
(1,945.67) | (1,643.29) | (1,575.11) | (1,350.11) | (1,395.52) | (1,459.15) | (1,753.19) | (752.58) | (631.40) | (502.96) |
EV/EBIT |
11.10 | 24.78 | 14.18 | 9.26 | 10.32 | 6.30 | 12.80 | 16.18 | 16.94 | 15.21 |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
Price to Operating Income |
11.34 | 25.28 | 14.35 | 9.34 | 10.25 | 6.05 | 10.63 | 13.59 | 14.89 | 13.48 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.28 | 0.31 | 0.33 | 0.34 | 0.33 | 0.31 | 0.28 | 0.14 | 0.14 | 0.13 |
Cash ROIC |
26.85% | 26.02% | 16.16% | 15.47% | 17.91% | 28.37% | 14.13% | 10.08% | 9.70% | 7.00% |
Accounts Receivable Turnover |
183.23 | 252.21 | 294.58 | 339.91 | 335.26 | 423.79 | 200.25 | 156.71 | 182.49 | 177.27 |
Accounts Payable Turnover |
21.37 | 24.29 | 24.46 | 25.44 | 27.28 | 31.20 | 19.85 | 13.87 | 13.50 | 15.40 |
Inventory Turnover |
13.99 | 14.34 | 13.62 | 14.08 | 14.98 | 15.43 | 13.84 | 14.01 | 14.27 | 14.51 |
Average Days of Payables |
19.71 | 16.30 | 15.22 | 15.56 | 13.69 | 12.44 | 11.99 | 26.79 | 28.85 | 29.10 |
Days of Inventory on Hand |
28.92 | 26.23 | 27.34 | 27.95 | 24.90 | 22.69 | 26.93 | 27.89 | 27.05 | 27.82 |
Average Receivables |
48.06 | 30.61 | 23.21 | 18.84 | 18.19 | 15.26 | 28.14 | 33.23 | 25.56 | 22.83 |
Average Payables |
252.22 | 196.67 | 176.42 | 159.40 | 142.62 | 131.09 | 188.40 | 249.41 | 229.39 | 174.20 |
Average Inventory |
385.21 | 333.26 | 316.87 | 287.97 | 259.81 | 265.10 | 270.17 | 246.95 | 217.00 | 184.95 |
Average Assets |
3,899.67 | 3,484.06 | 3,198.90 | 2,996.75 | 2,864.76 | 2,764.69 | 2,199.30 | 1,628.61 | 1,510.75 | 1,433.13 |
Average Common Equity |
1,362.48 | 1,235.22 | 1,097.50 | 1,003.17 | 920.58 | 731.62 | 585.57 | 619.95 | 661.80 | 747.95 |
Columns are period end dates