Saturday 17 October 2026
Export SFM’s income statement to Excel — free account
Sprouts Farmers Market, Inc.
SFM Consumer Defensive Grocery Stores
Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.74%, EPS was flat, free cash flow fell 10.8% and total debt rose 1,597.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
65.20
1.43
−2.15%
Follow SFM
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.20 | 21.29 | 19.27 | 15.48 | 8.24 | 14.13 | 12.83 | 19.54 | 33.53 | 14.86 |
Piotroski F-Score |
6 | 6 | 6 | 6 | 8 | 6 | 9 | 7 | 8 | 7 |
P/S ratio |
0.71 | 0.72 | 0.58 | 0.41 | 0.37 | 0.56 | 0.52 | 0.74 | 1.65 | 0.88 |
Altman Z-Score |
5.56 | 5.57 | 5.18 | 2.92 | 3.59 | 3.66 | 3.71 | 3.94 | 6.07 | 4.53 |
P/FCF ratio |
38.71 | 30.30 | 25.79 | 13.42 | 6.36 | 13.04 | 13.52 | 20.95 | 30.73 | 16.63 |
Altman Z″-Score (non-manufacturers) |
2.11 | 1.76 | 1.42 | 0.65 | 1.58 | 1.69 | 1.99 | 1.74 | 1.98 | 1.99 |
Beneish M-Score |
(4.22) | (2.97) | (2.44) | (3.01) | (2.85) | (2.22) | (2.88) | (1.92) | (2.79) | (1.87) |
P/Operating CF |
49.24 | 66.55 | 51.41 | 72.41 | 28.27 | 50.26 | 51.85 | 89.67 | 102.14 | 56.18 |
P/B ratio |
4.27 | 5.17 | 5.14 | 3.97 | 2.69 | 3.57 | 3.20 | 4.38 | 9.65 | 5.55 |
Price to Tangible BV |
26.78 | 38.97 | 115.09 | 81.10 | 7.23 | 8.43 | 6.79 | 8.99 | 17.42 | 9.57 |
EV/Sales |
0.80 | 0.82 | 0.69 | 0.49 | 0.38 | 0.57 | 0.52 | 0.73 | 1.62 | 0.86 |
EV/EBITDA |
11.01 | 11.85 | 10.81 | 6.59 | 4.00 | 6.07 | 5.51 | 8.07 | 16.06 | 7.69 |
EV/Operating CF |
12.73 | 12.37 | 12.25 | 7.83 | 4.99 | 9.45 | 8.94 | 10.68 | 19.38 | 10.64 |
EV/FCF |
43.67 | 34.46 | 30.72 | 16.16 | 6.63 | 13.13 | 13.42 | 20.70 | 30.13 | 16.28 |
Quick Ratio |
0.15 | 0.15 | 0.14 | 0.24 | 0.37 | 0.52 | 0.59 | 0.42 | 0.44 | 0.37 |
Current Ratio |
1.02 | 1.00 | 1.08 | 0.93 | 0.94 | 1.11 | 1.29 | 1.10 | 0.99 | 0.93 |
Net Debt/EBITDA |
1.22 | 1.41 | 1.71 | 1.10 | 0.15 | 0.03 | (0.06) | (0.11) | (0.33) | (0.18) |
Debt/Assets |
25.86% | 29.94% | 34.18% | 20.18% | 9.28% | 8.88% | 8.43% | 4.02% | 0.20% | 1.96% |
Debt/Equity |
0.55 | 0.73 | 0.97 | 0.94 | 0.30 | 0.27 | 0.25 | 0.12 | 0.01 | 0.06 |
Asset Turnover |
2.82 | 3.09 | 3.20 | 2.56 | 2.34 | 2.13 | 2.14 | 2.14 | 2.22 | 2.26 |
Operating CF/Net income |
2.05 | 1.95 | 1.86 | 2.37 | 1.72 | 1.49 | 1.42 | 1.80 | 1.70 | 1.37 |
Capex/Depreciation |
(2.22) | (2.05) | (1.60) | (0.90) | (0.54) | (0.44) | (0.51) | (0.85) | (0.84) | (0.82) |
Interest Coverage |
14.39 | 10.68 | 8.13 | 10.26 | 26.49 | 28.59 | 39.61 | 53.96 | (229.21) | (261.29) |
| 16.62% | 23.94% | 25.57% | 25.55% | 39.29% | 26.52% | 26.03% | 23.59% | 30.81% | 38.43% | |
| 8.67% | 10.49% | 9.73% | 6.80% | 10.40% | 8.52% | 8.71% | 8.09% | 10.92% | 13.43% | |
ROIC |
12.89% | 12.79% | 12.01% | 12.99% | 25.18% | 21.43% | 22.13% | 20.26% | 29.63% | 34.94% |
Return on Tangible Assets |
20.39% | 22.23% | 20.06% | 21.00% | 41.28% | 31.70% | 29.89% | 30.25% | 42.73% | 51.12% |
Average Days of Receivables |
2.28 | 2.03 | 2.84 | 1.02 | 0.84 | 1.29 | 0.92 | 1.62 | 1.46 | 2.70 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
26.49% | 26.70% | 26.97% | 27.50% | 28.81% | 28.66% | 28.98% | 29.26% | 29.68% | 29.24% |
Intangible Assets out of Total Assets |
0.39 | 0.36 | 0.34 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 |
Share Based Compensation of Revenue |
0.33% | 0.30% | 0.28% | 0.16% | 0.22% | 0.26% | 0.26% | 0.28% | 0.37% | 0.35% |
Graham Net Nets |
(0.18) | (0.19) | (0.25) | (0.76) | (0.62) | (0.41) | (0.40) | (0.31) | (0.13) | (0.25) |
Graham Number |
9.29 | 11.26 | 11.20 | 11.71 | 20.26 | 19.83 | 22.90 | 25.16 | 33.51 | 41.62 |
Earnings Yield |
4.31% | 4.70% | 5.19% | 6.46% | 12.14% | 7.08% | 7.79% | 5.12% | 2.98% | 6.73% |
Free Cash Flow Yield |
2.58% | 3.30% | 3.88% | 7.45% | 15.72% | 7.67% | 7.39% | 4.77% | 3.25% | 6.01% |
Revenue per Share |
27.47 | 34.51 | 40.42 | 47.21 | 54.90 | 52.87 | 59.17 | 66.72 | 76.91 | 90.15 |
Operating CF per Share |
1.73 | 2.29 | 2.29 | 2.98 | 4.19 | 3.16 | 3.43 | 4.54 | 6.43 | 7.33 |
Capex per Share |
(1.22) | (1.47) | (1.37) | (1.53) | (1.04) | (0.89) | (1.15) | (2.20) | (2.30) | (2.54) |
Free Cash Flow per Share |
0.50 | 0.82 | 0.91 | 1.44 | 3.16 | 2.27 | 2.29 | 2.34 | 4.13 | 4.79 |
Cash per Share |
0.08 | 0.14 | 0.01 | 0.71 | 1.44 | 2.13 | 2.71 | 1.97 | 2.64 | 2.63 |
Shareholders Equity per Share |
4.57 | 4.81 | 4.57 | 4.88 | 7.48 | 8.32 | 9.67 | 11.21 | 13.17 | 14.36 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.57 | 4.81 | 4.57 | 4.88 | 7.48 | 8.32 | 9.67 | 11.21 | 13.17 | 14.36 |
Free Cash Flow |
74.04 | 110.97 | 117.30 | 171.98 | 372.07 | 262.42 | 247.32 | 239.76 | 414.84 | 467.73 |
Working Capital |
4.87 | (0.21) | 23.84 | (28.97) | (30.17) | 54.24 | 151.42 | 56.90 | (4.45) | (60.90) |
Capital Expenditures |
(180.31) | (198.59) | (177.08) | (183.23) | (121.97) | (102.38) | (124.01) | (225.31) | (230.37) | (248.27) |
Net Current Asset Value |
(502.96) | (631.40) | (752.58) | (1,753.19) | (1,459.15) | (1,395.52) | (1,350.11) | (1,575.11) | (1,643.29) | (1,945.67) |
EV/EBIT |
15.21 | 16.94 | 16.18 | 12.80 | 6.30 | 10.32 | 9.26 | 14.18 | 24.78 | 11.10 |
Capex to Sales |
0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
13.48 | 14.89 | 13.59 | 10.63 | 6.05 | 10.25 | 9.34 | 14.35 | 25.28 | 11.34 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.13 | 0.14 | 0.14 | 0.28 | 0.31 | 0.33 | 0.34 | 0.33 | 0.31 | 0.28 |
Cash ROIC |
7.00% | 9.70% | 10.08% | 14.13% | 28.37% | 17.91% | 15.47% | 16.16% | 26.02% | 26.85% |
Accounts Receivable Turnover |
177.27 | 182.49 | 156.71 | 200.25 | 423.79 | 335.26 | 339.91 | 294.58 | 252.21 | 183.23 |
Accounts Payable Turnover |
15.40 | 13.50 | 13.87 | 19.85 | 31.20 | 27.28 | 25.44 | 24.46 | 24.29 | 21.37 |
Inventory Turnover |
14.51 | 14.27 | 14.01 | 13.84 | 15.43 | 14.98 | 14.08 | 13.62 | 14.34 | 13.99 |
Average Days of Payables |
29.10 | 28.85 | 26.79 | 11.99 | 12.44 | 13.69 | 15.56 | 15.22 | 16.30 | 19.71 |
Days of Inventory on Hand |
27.82 | 27.05 | 27.89 | 26.93 | 22.69 | 24.90 | 27.95 | 27.34 | 26.23 | 28.92 |
Average Receivables |
22.83 | 25.56 | 33.23 | 28.14 | 15.26 | 18.19 | 18.84 | 23.21 | 30.61 | 48.06 |
Average Payables |
174.20 | 229.39 | 249.41 | 188.40 | 131.09 | 142.62 | 159.40 | 176.42 | 196.67 | 252.22 |
Average Inventory |
184.95 | 217.00 | 246.95 | 270.17 | 265.10 | 259.81 | 287.97 | 316.87 | 333.26 | 385.21 |
Average Assets |
1,433.13 | 1,510.75 | 1,628.61 | 2,199.30 | 2,764.69 | 2,864.76 | 2,996.75 | 3,198.90 | 3,484.06 | 3,899.67 |
Average Common Equity |
747.95 | 661.80 | 619.95 | 585.57 | 731.62 | 920.58 | 1,003.17 | 1,097.50 | 1,235.22 | 1,362.48 |
Columns are period end dates