Monday 9 November 2026
Export RNAC’s income statement to Excel — free account
Cartesian Therapeutics, Inc.
RNACCartesian Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 million, down 92.8% from fiscal 2024.
- Revenue
- −92.9%
- EPS
- −7.84%
- Free cash flow
- −6.15%
Quarter to June 2026, against a year earlier
7.53
0.75
+11.06%
Follow RNAC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8 | 0 | 1 | 7 | 17 | 85 | 111 | 26 | 39 | 3 | 2 | (11.1%) | 0 | 0 | 22 | +99.0% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (36) | (65) | (65) | (55) | (69) | (10) | 35 | (239) | (77) | (139) | (161) | +16.2% | ||||||
| EBT margin, % | (447.98) | (31,556.04) | (7,235.44) | (828.97) | (414.99) | (11.43) | 31.39 | (917.97) | (198.23) | (4,987.31) | 0.00 | (4,539.3) pt | ||||||
| Net income | (36) | (65) | (65) | (55) | (69) | (26) | 35 | (220) | (77) | (130) | (152) | +15.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 23.13 | 0.30 | 1.21 | 4.40 | 4.92 | 22.35 | 22.98 | 5.03 | 2.25 | 0.11 | 0.00 | (44.9%) | |||||
| Earnings | (116.57) | (96.10) | (87.69) | (36.64) | (20.42) | (6.61) | 7.21 | (49.76) | (4.48) | (5.02) | (5.93) | (29.5%) | ||||||
| Cash flow | (56.53) | (76.49) | (79.35) | (33.91) | 10.35 | (15.86) | (6.56) | (9.90) | (1.37) | (2.85) | (2.60) | (28.3%) | ||||||
| Capex | (1.67) | (1.07) | (1.05) | 0.05 | (0.22) | (0.28) | (0.25) | (0.04) | (0.51) | (0.21) | (0.07) | (20.6%) | ||||||
| Free cash flow | (58.20) | (77.56) | (80.40) | (33.86) | 10.13 | (16.15) | (6.81) | (9.93) | (1.88) | (3.06) | (2.67) | (27.9%) | ||||||
| Book value | 157.24 | 76.17 | (7.27) | 5.54 | (5.34) | 5.92 | 19.46 | (27.01) | (0.39) | (4.86) | (4.25) | n/m | ||||||
| Shares, m | 0 | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 17 | 26 | 27 | +61.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.4 | |||||
| P/S | 19.43 | 874.96 | 249.15 | 14.02 | 11.41 | 3.79 | 1.30 | 4.00 | 11.74 | 66.95 | 125.84 | 125.7 | ||||||
| P/B | 2.86 | 3.50 | 0.00 | 11.18 | 0.00 | 14.33 | 1.54 | 0.00 | 0.00 | 0.00 | 0.00 | 3.3 | ||||||
| EV/Sales | 10.50 | 532.04 | 274.24 | 6.55 | 6.56 | 2.59 | 0.32 | 1.97 | 6.89 | 30.80 | 78.22 | 87.2 | ||||||
| EV/FCF | (4.17) | (2.09) | (0.95) | (0.85) | 4.47 | (3.58) | (1.09) | (1.00) | (8.27) | (1.09) | (1.77) | (1.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (20) | (52) | (59) | (51) | 35 | (60) | (32) | (51) | (24) | (74) | (77) | +15.8% | |||||
| Capex | (1) | (1) | (1) | 0 | (1) | (1) | (1) | 0 | (9) | (5) | (2) | +28.2% | ||||||
| Free cash flow | (20) | (53) | (60) | (51) | 34 | (61) | (33) | (51) | (32) | (79) | (79) | +16.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 73 | 88 | 7 | 62 | 70 | 72 | 123 | 23 | 194 | 114 | 133 | +5.1% | |||||
| Net debt | (72) | (76) | (16) | (71) | (113) | (102) | (108) | (77) | (213) | (125) | (95) | +6.3% | ||||||
| Shareholders’ equity | 55 | 52 | (5) | 8 | (18) | 23 | 94 | (140) | (7) | (126) | (125) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (61.72) | (68.61) | (89.76) | (76.85) | (51.98) | (15.79) | 21.72 | (109.25) | (20.92) | (35.63) | (42.77) | +26.1 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 132.53 | (122.36) | (281.64) | (3,716.01) | 1,433.57 | (1,137.85) | 60.82 | 148.55 | 34.64 | 195.88 | 236.88 | +63.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 66 | 64 | 39 | 39 | 44 | 58 | 64 | 38 | 66 | 75 | — | +1.4% | |||||
| Revenue/emp, $m | 0.12 | 0.00 | 0.02 | 0.17 | 0.38 | 1.47 | 1.73 | 0.68 | 0.59 | 0.04 | — | (12.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Cartesian Therapeutics, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SLGL Sol-Gel Technologies Ltd. | $206.3M | — (loss-making) | — (loss-making) | −96.58% (below 0%: shrinking) | n/m | −8.76% (below 0%: shrinking) | 100.00% | (704.23%) | Compare |
| RNAC Cartesian Therapeutics, Inc. | $205.1M | — (loss-making) | — (loss-making) | −92.91% (below 0%: shrinking) | −7.84% (below 0%: shrinking) | −6.15% (below 0%: shrinking) | 100.00% | 0.00% | |
| DRUG Bright Minds Biosciences Inc. | $204.2M | — (loss-making) | — | — | n/m | −124.63% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PLX Protalix BioTherapeutics, Inc. | $202.2M | 10.5× | 10.6× | +27.07% (above 0%: growing) | +2,280.95% (above 0%: growing) | −94.09% (below 0%: shrinking) | 60.99% | 23.48% | Compare |
| PALI Palisade Bio, Inc. | $202.2M | 1.8× | — (loss-making) | +19,900.00% (above 0%: growing) | n/m | −318.44% (below 0%: shrinking) | 100.00% | (2,339.60%) | Compare |
| ARTV Artiva Biotherapeutics, Inc. | $201.9M | — (loss-making) | — (loss-making) | — | n/m | +13.60% (above 0%: growing) | 100.00% | 0.00% | Compare |
| IKT Inhibikase Therapeutics, Inc. | $200.9M | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −123.23% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ELDN Eledon Pharmaceuticals, Inc. | $199.9M | — (loss-making) | — | — | n/m | −28.02% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| IFRX InflaRx N.V. | $199.7M | — (loss-making) | — (loss-making) | −128.93% (below 0%: shrinking) | n/m | +59.76% (above 0%: growing) | 14,029.95% | 0.00% | Compare |
| Median of peers | $202.0M | — | — | −96.58% | — | −61.05% | 80.50% | 0.00% |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.33m | (633.79k) | 24.54 |
| 2024 | 7.31m | 6.54m | 60.95 |
| 2023 | 6.11m | 6.38m | 70.40 |
Ownership
Directors and executive officers, together
37.20%
Entities affiliated with Timothy A. Springer, Ph.D.
33.30%
Timothy A. Springer, Ph.D.
33.30%
Entities affiliated with Murat Kalayoglu, M.D., Ph.D.
19.90%
Entities affiliated with Squarepoint Capital
7.50%
JPMorgan Chase & Co.
5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement