Saturday 17 October 2026
Export RAYA’s income statement to Excel — free account
Erayak Power Solution Group Inc.
RAYA Industrials Electrical Equipment & Parts
Erayak Power Solution Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.9 million, down 24.6% from fiscal 2024.
1.47
0.07
+5.00%
Follow RAYA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 3,784.00 | 968.00 | 1,100.00 | 31.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 8,549.20 | 7,480.00 | 3,916.00 | 7,370.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 118 | 132 | 290 | 360 | 349 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.16 | 0.20 | 0.07 | 0.08 | 0.07 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 9 | 14 | 19 | 27 | 20 | 30 | 23 | ||||
| Gross margin, % | — | — | — | 23.98 | 26.34 | 30.70 | 24.60 | 24.71 | 13.18 | 21.32 | |||||
| EBT | — | — | — | 1 | 3 | 4 | 4 | 1 | (1) | (1) | |||||
| EBT margin, % | — | — | — | 12.47 | 18.47 | 19.84 | 14.54 | 6.95 | (3.90) | (5.95) | |||||
| Net income | — | — | — | 1 | 2 | 3 | 3 | 1 | (1) | (1) | |||||
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.74 | 1.17 | 31,048.17 | 6,563.17 | 3,763.43 | 2,657.93 | 448.15 | ||||
| Earnings | — | — | — | 0.08 | 0.18 | 5,334.98 | 844.45 | 222.22 | (88.89) | (27.28) | |||||
| Cash flow | — | — | — | 0.04 | (0.66) | 7,738.17 | (1,012.46) | 1,246.24 | (1,392.68) | (62.08) | |||||
| Capex | — | — | — | 0.00 | 0.00 | (407.00) | (169.46) | (131.46) | (48.68) | (153.67) | |||||
| Free cash flow | — | — | — | 0.04 | (0.66) | 7,331.17 | (1,181.93) | 1,114.78 | (1,441.36) | (215.75) | |||||
| Book value | — | — | — | 0.08 | 0.28 | 11,490.50 | 4,718.07 | 3,741.13 | 2,332.08 | 691.49 | |||||
| Shares, m | — | — | — | 12 | 12 | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (0.35) | (0.20) | (0.18) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 1 | (8) | 5 | (4) | 7 | (16) | (3) | ||||
| Capex | — | — | — | 0 | 0 | 0 | (1) | (1) | (1) | (8) | |||||
| Free cash flow | — | — | — | 1 | (8) | 4 | (5) | 6 | (16) | (11) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (7) | (5) | 2 | 10 | 9 | 18 | 23 | ||||
| Total debt | — | — | — | 9 | 13 | 10 | 11 | 2 | 5 | 12 | |||||
| Net debt | — | — | — | 8 | 9 | 5 | 4 | (4) | 4 | 8 | |||||
| Shareholders’ equity | — | — | — | 1 | 3 | 7 | 19 | 20 | 27 | 35 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 12.45 | 14.89 | 11.38 | 3.34 | (2.74) | (2.64) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | 17.88 | 11.02 | 2.83 | (3.21) | (2.40) | |||||
| ROE | — | — | — | 0.00 | 101.86 | 66.10 | 26.50 | 6.16 | (4.77) | (4.49) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 16 Oct 2026
Charts ten years each
Erayak Power Solution Group Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCTG CCSC Technology International Holdings Limited | $5.2M | — | — | — | — | −99.66% (below 0%: shrinking) | — | — | Compare |
| POLA Polar Power, Inc. | $4.1M | — (loss-making) | — (loss-making) | −62.37% (below 0%: shrinking) | n/m | +104.95% (above 0%: growing) | (33.07%) | (163.98%) | Compare |
| XPON Expion Energy, Inc. | $4.0M | — (loss-making) | — (loss-making) | −32.10% (below 0%: shrinking) | n/m | −270.31% (below 0%: shrinking) | 32.43% | (64.10%) | Compare |
| ADNH Advent Technologies Holdings, Inc. | $3.0M | — (loss-making) | 17.5× | −51.56% (below 0%: shrinking) | n/m | −96.29% (below 0%: shrinking) | (604.84%) | (3,829.03%) | Compare |
| ELPW Elong Power Holding Limited | $2.2M | — | — | — | n/m | +54.73% (above 0%: growing) | — | — | Compare |
| SDST Stardust Power Inc. | $1.7M | — (loss-making) | — | — | n/m | −21.02% (below 0%: shrinking) | — | 0.00% | Compare |
| LNKS Linkers Industries Limited | $1.5M | — | — | — | — | −360.36% (below 0%: shrinking) | — | — | Compare |
| RAYA Erayak Power Solution Group Inc. | $1.5M | — | — | — | — | −239.02% (below 0%: shrinking) | 28.99% | 0.00% | |
| DCFCQ Tritium DCFC Limited | $1.4M | — (loss-making) | — | — | n/m | −5,462.59% (below 0%: shrinking) | 2.14% | 0.00% | Compare |
| Median of peers | $2.6M | — | — | −51.56% | — | −97.97% | (15.46%) | (64.10%) |
Erayak Power Solution Group Inc. (RAYA) key facts
- Concern: Erayak Power Solution Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.9 million, down 24.6% from fiscal 2024.
- Concern: Erayak Power Solution Group Inc. reported a net loss of $1.4 million, or a loss of $27.28 per share, for fiscal 2025.
- Erayak Power Solution Group Inc. (RAYA) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, RAYA traded at $1.47, a market capitalization of $1.5 million.
- Return on equity was −4.49% and debt-to-equity 0.38.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.95 (distress zone) for fiscal 2025.