stockrow
Friday 6 November 2026
Export PWCM’s income statement to Excel — free account
PowerCompute, Inc.
PWCM Financial Capital Markets
PowerCompute, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 million, down 19.6% from fiscal 2024.
- Revenue
- +9.77%
- EPS
- −1,152.0%
- Free cash flow
- −30.2%
- Total debt
- −60.2%
Quarter to June 2026, against a year earlier
0.54
0.07
+14.89%
Follow PWCM
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.84 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
2 | 3 | 4 | 1 | 4 | 5 | 2 | 4 | 4 | 2 |
P/S ratio |
2.69 | 1.02 | 0.34 | 1.02 | 4.29 | 36.90 | 4.33 | 0.66 | 0.72 | 0.44 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(18.76) | (48.70) | (3.86) | (9.68) | (7.48) | (12.90) | (1.01) | (10.84) | (2.42) | (0.74) |
P/B ratio |
3.16 | 5.02 | 0.20 | 0.86 | 0.47 | 0.54 | 0.15 | 0.25 | 0.22 | 0.13 |
Price to Tangible BV |
3.16 | 5.02 | 0.20 | 0.00 | 0.73 | 0.58 | 0.16 | 0.26 | 0.26 | 0.17 |
EV/Sales |
3.28 | 1.97 | (0.98) | 0.97 | (4.70) | (4.55) | 1.98 | 0.49 | 0.82 | 0.49 |
EV/EBITDA |
0.00 | 0.00 | 63.13 | 0.00 | 1.51 | 0.49 | 0.00 | 0.00 | 6.67 | 0.00 |
EV/Operating CF |
(4.79) | (4.79) | 4.36 | (1.99) | 1.69 | (1.51) | (0.38) | (1.86) | (0.75) | (0.31) |
EV/FCF |
(4.79) | (4.76) | 4.31 | (1.96) | 1.68 | 0.36 | (0.15) | (1.26) | (0.66) | (0.28) |
Quick Ratio |
7.69 | 1.53 | 22.68 | 0.30 | 19.69 | 34.09 | 2.06 | 0.89 | 2.34 | 0.08 |
Current Ratio |
11.40 | 1.63 | 23.40 | 0.43 | 20.36 | 35.21 | 4.74 | 3.67 | 8.64 | 1.18 |
Net Debt/EBITDA |
(0.96) | 0.18 | 96.14 | 0.53 | 2.88 | 4.47 | 0.18 | 0.40 | 2.20 | (0.03) |
Debt/Assets |
51.53% | 0.00% | 0.00% | 2.25% | 1.51% | 0.00% | 0.34% | 0.00% | 14.45% | 3.77% |
Debt/Equity |
1.24 | 0.00 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.18 | 0.07 |
Asset Turnover |
0.40 | 0.73 | 0.84 | 0.35 | 0.13 | 0.02 | 0.03 | 0.29 | 0.27 | 0.19 |
Operating CF/Net income |
1.41 | 0.21 | 1.61 | 0.39 | 0.87 | 0.57 | 0.31 | 0.21 | 0.85 | 0.49 |
Capex/Depreciation |
(3.72) | (0.04) | 0.00 | (0.01) | (0.01) | (138.12) | (8.70) | (0.40) | (0.21) | (0.21) |
Interest Coverage |
(5.19) | (5.65) | (0.89) | (29.02) | (562.78) | (12,046.29) | (5,608.18) | — | (14.56) | (20.35) |
| (45.44%) | (340.56%) | (14.08%) | (69.53%) | (56.51%) | 13.13% | (52.30%) | (37.23%) | (40.20%) | (88.76%) | |
| (19.41%) | (143.99%) | (11.76%) | (43.87%) | (40.50%) | 12.79% | (50.72%) | (35.08%) | (34.52%) | (59.77%) | |
ROIC |
(27.32%) | (707.72%) | (33.02%) | (85.39%) | (2,502.47%) | (22.19%) | (33.00%) | (19.40%) | (10.54%) | (48.74%) |
Return on Tangible Assets |
(45.20%) | (1,203.91%) | (8.35%) | 128.69% | (35.05%) | 12.71% | (82.25%) | (49.97%) | (46.54%) | (211.12%) |
Average Days of Receivables |
113.78 | 81.23 | 71.30 | 61.66 | 48.76 | 11.45 | 67.42 | 1.42 | 8.37 | 2.01 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
136.70% | 122.65% | 89.92% | 129.62% | 434.23% | 995.84% | 1,338.19% | 66.26% | 67.93% | 107.14% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 |
Share Based Compensation of Revenue |
5.62% | 0.66% | 5.29% | 0.37% | 11.11% | 315.42% | 1,019.05% | 22.64% | 4.72% | 7.78% |
Graham Net Nets |
(0.02) | 0.13 | 4.89 | (1.24) | 2.08 | 1.13 | 1.08 | 0.85 | 0.61 | 0.27 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,792.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(16.40%) | (171.26%) | (42.73%) | (123.83%) | (73.85%) | 14.62% | (398.09%) | (191.05%) | (245.04%) | (623.87%) |
Free Cash Flow Yield |
(25.46%) | (40.43%) | (66.67%) | (48.12%) | (65.11%) | (34.37%) | (310.34%) | (58.02%) | (172.91%) | (407.64%) |
Revenue per Share |
12,249.50 | 9,803.57 | 2,607.31 | 568.00 | 117.00 | 19.76 | 19.42 | 142.06 | 97.95 | 25.42 |
Operating CF per Share |
(8,381.50) | (4,041.29) | (583.31) | (276.31) | (326.22) | 59.40 | (102.31) | (37.25) | (106.38) | (40.19) |
Capex per Share |
(670.00) | (19.42) | 0.00 | (2.14) | (0.12) | (309.94) | (158.41) | (17.48) | (14.73) | (5.05) |
Free Cash Flow per Share |
(9,051.50) | (4,060.71) | (583.31) | (278.45) | (326.34) | (250.54) | (260.72) | (54.73) | (121.10) | (45.25) |
Cash per Share |
5,670.50 | 1,317.86 | 3,867.77 | 195.93 | 1,069.71 | 818.85 | 47.51 | 26.47 | 30.32 | 4.20 |
Shareholders Equity per Share |
10,423.75 | 2,002.23 | 4,468.15 | 674.98 | 1,061.88 | 1,340.88 | 568.84 | 381.41 | 314.72 | 82.98 |
Interest Debt per Share |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10,423.75 | 2,002.23 | 4,468.15 | 674.98 | 1,061.88 | 1,340.88 | 568.84 | 381.41 | 314.72 | 82.98 |
Free Cash Flow |
(3.62) | (1.82) | (0.76) | (1.17) | (3.52) | (11.40) | (23.28) | (5.00) | (13.60) | (15.75) |
Working Capital |
5.13 | 0.65 | 5.62 | (2.34) | 11.53 | 37.42 | 8.28 | 7.39 | 11.94 | 3.58 |
Capital Expenditures |
(0.27) | (0.01) | — | (0.01) | 0.00 | (14.10) | (14.15) | (1.60) | (1.65) | (1.76) |
Net Current Asset Value |
(0.22) | 0.60 | 5.62 | (3.03) | 11.27 | 37.42 | 8.10 | 7.30 | 4.80 | 1.06 |
EV/EBIT |
0.00 | 0.00 | 8.02 | 0.00 | 1.47 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 15.69 | 8.16 | 0.12 | 0.15 | 0.20 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.66 | 2.80 | 10.65 | 212.72 | 17.85 | 5.70 | 0.06 | 0.16 | 0.43 | 0.85 |
Cash ROIC |
(31.22%) | (122.31%) | (7.00%) | (30.54%) | (15.19%) | (11.60%) | (42.16%) | (13.42%) | (30.15%) | (48.79%) |
Accounts Receivable Turnover |
2.59 | 3.51 | 4.13 | 4.48 | 4.42 | 9.13 | 9.95 | 70.05 | 72.70 | 58.79 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 5.17 | 4.58 | 4.24 |
Inventory Turnover |
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 554.95 | 80.12 | 51.67 | 110.02 |
Days of Inventory on Hand |
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.89 | 1.25 | 0.82 | 0.53 | 0.29 | 0.10 | 0.17 | 0.19 | 0.15 | 0.15 |
Average Payables |
0.48 | 0.49 | 0.33 | 0.20 | 0.22 | 0.35 | 1.02 | 1.82 | 1.53 | 1.37 |
Average Assets |
12.21 | 5.99 | 4.01 | 6.85 | 9.98 | 37.21 | 57.65 | 45.45 | 40.88 | 47.68 |
Average Common Equity |
5.22 | 2.53 | 3.35 | 4.32 | 7.15 | 36.24 | 55.90 | 42.83 | 35.10 | 32.11 |
Columns are period end dates · fundamentals updated 26 Oct 2026