Friday 6 November 2026 Export PJT’s income statement to Excel — free account

PJT Partners Inc.

PJT Financial Capital Markets

PJT Partners Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 14.8% from fiscal 2024.

Revenue: −13.9%
EPS: +35.4%
Free cash flow: +26.5%

Quarter to September 2026, against a year earlier

153.40 0.08 −0.05%

Follow PJT

Alert me

Market cap: $3.9B
P/E: 18.7×
Fwd P/E: 35.4×
Dividend yield: 0.65%
F-score: 8/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	8	7	4	6	6	7	6	6	4	—
P/E ratio Full definition →	23.85	29.89	31.00	20.99	17.43	15.74	36.71	31.51	0.00	0.00
P/S ratio Full definition →	2.51	2.69	2.20	1.85	1.86	1.75	1.51	1.46	1.71	1.14
P/FCF ratio Full definition →	8.95	7.61	5.80	7.92	15.71	4.00	5.35	7.33	7.74	5.50
P/Operating CF Full definition →	27.62	20.52	20.49	(53.45)	(195.75)	10.88	8.72	181.64	21.27	28.72
P/B ratio Full definition →	4.26	4.46	2.95	2.50	2.90	2.68	1.89	1.74	2.02	0.00
Price to Tangible BV Full definition →	5.31	5.76	3.75	3.33	4.20	3.82	2.99	3.23	2.52	0.00
EV/Sales Full definition →	2.22	2.40	1.93	1.72	1.71	1.52	1.30	1.33	1.42	0.84
EV/EBITDA Full definition →	10.18	11.96	10.40	7.44	6.68	5.61	8.09	14.99	38.84	14.65
EV/Operating CF Full definition →	7.24	6.74	5.04	7.29	13.69	3.40	4.40	6.28	6.35	3.58
EV/FCF Full definition →	7.93	6.78	5.09	7.39	14.45	3.46	4.59	6.67	6.42	4.03
Quick Ratio Full definition →	2.47	2.37	3.05	4.38	3.29	1.89	2.95	2.67	2.89	2.39
Current Ratio Full definition →	2.47	2.37	3.05	4.38	3.29	1.89	2.95	2.67	2.89	2.39
Net Debt/EBITDA Full definition →	(1.44)	(1.62)	(1.66)	(0.73)	(0.79)	(1.05)	(1.69)	(1.48)	(8.00)	(5.34)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.26%	4.47%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.06	0.00	0.00
Asset Turnover Full definition →	0.99	0.97	0.93	1.01	0.92	0.99	0.88	0.94	0.87	0.94
Operating CF/Net income Full definition →	2.92	3.95	5.40	2.68	1.17	4.00	7.16	4.57	(3.42)	(38.51)
Capex/Depreciation Full definition →	(1.47)	(0.11)	(0.11)	(0.09)	(0.19)	(0.24)	(0.27)	(0.72)	(0.13)	(0.93)
ROE Full definition →	18.85%	15.25%	10.09%	12.96%	16.02%	18.62%	5.56%	5.91%	(15.73%)	(25.80%)
ROA Full definition →	10.36%	8.75%	6.58%	8.88%	9.83%	11.06%	3.63%	4.37%	(5.66%)	(0.57%)
ROIC Full definition →	45.58%	40.48%	21.95%	21.48%	31.38%	39.91%	13.52%	6.30%	2.27%	0.00%
Return on Tangible Assets Full definition →	28.93%	27.62%	18.52%	22.11%	28.09%	40.61%	8.94%	11.33%	(12.84%)	(1.17%)
Average Days of Receivables Full definition →	86.12	78.41	83.41	113.09	106.44	80.88	115.72	136.99	139.18	166.31
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.79%	8.13%	9.08%	7.74%	8.06%	6.84%	9.30%	10.39%	11.40%	10.74%
Intangible Assets out of Total Assets Full definition →	0.11	0.13	0.13	0.18	0.20	0.17	0.22	0.34	0.15	0.15
Share Based Compensation of Revenue Full definition →	13.67%	14.01%	15.48%	16.14%	10.98%	11.49%	15.55%	20.33%	23.22%	17.82%
Graham Net Nets Full definition →	0.03	0.02	0.02	0.11	0.08	0.03	0.06	0.16	0.23	(0.38)
Graham Number Full definition →	78.66	64.87	49.86	49.53	49.42	54.95	25.73	24.84	0.00	2.12
Earnings Yield Full definition →	4.19%	3.35%	3.23%	4.76%	5.74%	6.35%	2.72%	3.17%	(4.57%)	(1.37%)
Free Cash Flow Yield Full definition →	11.17%	13.14%	17.25%	12.63%	6.36%	24.99%	18.69%	13.65%	12.92%	18.19%
Revenue per Share Full definition →	66.62	58.66	45.66	40.89	39.74	42.96	29.89	26.52	26.48	27.30
Operating CF per Share Full definition →	20.46	20.86	17.48	9.68	4.97	19.16	8.80	5.62	5.90	6.39
Capex per Share Full definition →	(1.78)	(0.13)	(0.16)	(0.14)	(0.26)	(0.36)	(0.37)	(0.33)	(0.06)	(0.72)
Free Cash Flow per Share Full definition →	18.68	20.73	17.33	9.54	4.72	18.80	8.43	5.29	5.84	5.67
Cash per Share Full definition →	20.95	19.01	14.08	6.91	8.03	12.23	9.00	4.85	7.72	8.33
Shareholders Equity per Share Full definition →	39.23	35.42	34.10	30.29	25.54	28.08	23.93	22.29	22.40	(0.47)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	39.23	35.42	34.10	30.29	25.54	28.08	23.93	22.29	22.40	(0.47)
Free Cash Flow Full definition →	480.44	527.65	437.61	239.30	117.69	460.59	202.45	115.73	110.15	103.76
Working Capital Full definition →	561.55	464.43	415.80	378.83	340.79	250.54	293.11	202.54	219.78	221.03
Capital Expenditures Full definition →	(45.86)	(3.30)	(3.93)	(3.43)	(6.47)	(8.85)	(8.81)	(7.21)	(1.06)	(13.09)
Net Current Asset Value Full definition →	108.97	70.97	45.26	199.89	139.70	48.92	65.21	139.81	199.50	(219.04)
EV/EBIT Full definition →	11.11	13.23	12.54	8.78	7.75	6.43	11.32	18.60	70.30	28.82
Capex to Sales Full definition →	0.03	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.00	0.03
Price to Operating Income Full definition →	12.54	14.85	14.28	9.41	8.43	7.43	13.18	20.43	84.78	39.34
Other line items
Depreciation/Fixed assets Full definition →	0.51	1.29	1.42	1.18	0.94	0.94	0.88	0.29	0.24	0.37
Cash ROIC Full definition →	31.04%	38.08%	35.97%	25.65%	14.04%	46.65%	24.93%	18.55%	19.39%	72.12%
Accounts Receivable Turnover Full definition →	4.73	5.11	3.97	3.38	3.80	4.57	3.22	2.84	2.39	2.52
Accounts Payable Turnover Full definition →	34.22	36.91	34.21	27.57	25.76	26.95	20.32	20.44	22.88	16.25
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	10.73	11.89	10.11	13.52	13.55	13.86	18.00	21.20	15.73	16.63
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	362.55	292.16	290.64	303.51	261.22	230.34	222.64	204.08	208.97	198.58
Average Payables Full definition →	33.84	27.96	23.54	24.27	24.85	25.36	24.71	20.77	17.11	23.44
Average Assets Full definition →	1,739.29	1,535.16	1,242.82	1,019.14	1,079.62	1,062.19	812.30	615.39	574.72	528.86
Average Common Equity Full definition →	955.34	881.40	810.36	698.57	662.71	631.18	531.13	455.10	206.95	11.76

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly