Saturday 17 October 2026 Export PJT’s income statement to Excel — free account

PJT Partners Inc.

PJT Partners Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 14.8% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 34.7% and free cash flow grew 26.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.

137.12 1.00 +0.73%

Follow PJT

Alert me

Market cap: $3.5B
P/E: 17.9×
Fwd P/E: 23.7×
Dividend yield: 0.73%
F-score: 8/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	4	6	6	7	6	6	4	7	8
P/E ratio Full definition →	0.00	0.00	31.51	36.71	15.74	17.43	20.99	31.00	29.89	23.85
P/S ratio Full definition →	1.14	1.71	1.46	1.51	1.75	1.86	1.85	2.20	2.69	2.51
P/FCF ratio Full definition →	5.50	7.74	7.33	5.35	4.00	15.71	7.92	5.80	7.61	8.95
P/Operating CF Full definition →	28.72	21.27	181.64	8.72	10.88	(195.75)	(53.45)	20.49	20.52	27.62
P/B ratio Full definition →	0.00	2.02	1.74	1.89	2.68	2.90	2.50	2.95	4.46	4.26
Price to Tangible BV Full definition →	0.00	2.52	3.23	2.99	3.82	4.20	3.33	3.75	5.76	5.31
EV/Sales Full definition →	0.84	1.42	1.33	1.30	1.52	1.71	1.72	1.93	2.40	2.22
EV/EBITDA Full definition →	14.65	38.84	14.99	8.09	5.61	6.68	7.44	10.40	11.96	10.18
EV/Operating CF Full definition →	3.58	6.35	6.28	4.40	3.40	13.69	7.29	5.04	6.74	7.24
EV/FCF Full definition →	4.03	6.42	6.67	4.59	3.46	14.45	7.39	5.09	6.78	7.93
Quick Ratio Full definition →	2.39	2.89	2.67	2.95	1.89	3.29	4.38	3.05	2.37	2.47
Current Ratio Full definition →	2.39	2.89	2.67	2.95	1.89	3.29	4.38	3.05	2.37	2.47
Net Debt/EBITDA Full definition →	(5.34)	(8.00)	(1.48)	(1.69)	(1.05)	(0.79)	(0.73)	(1.66)	(1.62)	(1.44)
Debt/Assets Full definition →	0.00%	0.00%	4.47%	2.26%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.06	0.04	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.94	0.87	0.94	0.88	0.99	0.92	1.01	0.93	0.97	0.99
Operating CF/Net income Full definition →	(38.51)	(3.42)	4.57	7.16	4.00	1.17	2.68	5.40	3.95	2.92
Capex/Depreciation Full definition →	(0.93)	(0.13)	(0.72)	(0.27)	(0.24)	(0.19)	(0.09)	(0.11)	(0.11)	(1.47)
ROE Full definition →	(25.80%)	(15.73%)	5.91%	5.56%	18.62%	16.02%	12.96%	10.09%	15.25%	18.85%
ROA Full definition →	(0.57%)	(5.66%)	4.37%	3.63%	11.06%	9.83%	8.88%	6.58%	8.75%	10.36%
ROIC Full definition →	0.00%	2.27%	6.30%	13.52%	39.91%	31.38%	21.48%	21.95%	40.48%	45.58%
Return on Tangible Assets Full definition →	(1.17%)	(12.84%)	11.33%	8.94%	40.61%	28.09%	22.11%	18.52%	27.62%	28.93%
Average Days of Receivables Full definition →	166.31	139.18	136.99	115.72	80.88	106.44	113.09	83.41	78.41	86.12
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	10.74%	11.40%	10.39%	9.30%	6.84%	8.06%	7.74%	9.08%	8.13%	7.79%
Intangible Assets out of Total Assets Full definition →	0.15	0.15	0.34	0.22	0.17	0.20	0.18	0.13	0.13	0.11
Share Based Compensation of Revenue Full definition →	17.82%	23.22%	20.33%	15.55%	11.49%	10.98%	16.14%	15.48%	14.01%	13.67%
Graham Net Nets Full definition →	(0.38)	0.23	0.16	0.06	0.03	0.08	0.11	0.02	0.02	0.03
Graham Number Full definition →	2.12	0.00	24.84	25.73	54.95	49.42	49.53	49.86	64.87	78.66
Earnings Yield Full definition →	(1.37%)	(4.57%)	3.17%	2.72%	6.35%	5.74%	4.76%	3.23%	3.35%	4.19%
Free Cash Flow Yield Full definition →	18.19%	12.92%	13.65%	18.69%	24.99%	6.36%	12.63%	17.25%	13.14%	11.17%
Revenue per Share Full definition →	27.30	26.48	26.52	29.89	42.96	39.74	40.89	45.66	58.66	66.62
Operating CF per Share Full definition →	6.39	5.90	5.62	8.80	19.16	4.97	9.68	17.48	20.86	20.46
Capex per Share Full definition →	(0.72)	(0.06)	(0.33)	(0.37)	(0.36)	(0.26)	(0.14)	(0.16)	(0.13)	(1.78)
Free Cash Flow per Share Full definition →	5.67	5.84	5.29	8.43	18.80	4.72	9.54	17.33	20.73	18.68
Cash per Share Full definition →	8.33	7.72	4.85	9.00	12.23	8.03	6.91	14.08	19.01	20.95
Shareholders Equity per Share Full definition →	(0.47)	22.40	22.29	23.93	28.08	25.54	30.29	34.10	35.42	39.23
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(0.47)	22.40	22.29	23.93	28.08	25.54	30.29	34.10	35.42	39.23
Free Cash Flow Full definition →	103.76	110.15	115.73	202.45	460.59	117.69	239.30	437.61	527.65	480.44
Working Capital Full definition →	221.03	219.78	202.54	293.11	250.54	340.79	378.83	415.80	464.43	561.55
Capital Expenditures Full definition →	(13.09)	(1.06)	(7.21)	(8.81)	(8.85)	(6.47)	(3.43)	(3.93)	(3.30)	(45.86)
Net Current Asset Value Full definition →	(219.04)	199.50	139.81	65.21	48.92	139.70	199.89	45.26	70.97	108.97
EV/EBIT Full definition →	28.82	70.30	18.60	11.32	6.43	7.75	8.78	12.54	13.23	11.11
Capex to Sales Full definition →	0.03	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.03
Price to Operating Income Full definition →	39.34	84.78	20.43	13.18	7.43	8.43	9.41	14.28	14.85	12.54
Other line items
Depreciation/Fixed assets Full definition →	0.37	0.24	0.29	0.88	0.94	0.94	1.18	1.42	1.29	0.51
Cash ROIC Full definition →	72.12%	19.39%	18.55%	24.93%	46.65%	14.04%	25.65%	35.97%	38.08%	31.04%
Accounts Receivable Turnover Full definition →	2.52	2.39	2.84	3.22	4.57	3.80	3.38	3.97	5.11	4.73
Accounts Payable Turnover Full definition →	16.25	22.88	20.44	20.32	26.95	25.76	27.57	34.21	36.91	34.22
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	16.63	15.73	21.20	18.00	13.86	13.55	13.52	10.11	11.89	10.73
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	198.58	208.97	204.08	222.64	230.34	261.22	303.51	290.64	292.16	362.55
Average Payables Full definition →	23.44	17.11	20.77	24.71	25.36	24.85	24.27	23.54	27.96	33.84
Average Assets Full definition →	528.86	574.72	615.39	812.30	1,062.19	1,079.62	1,019.14	1,242.82	1,535.16	1,739.29
Average Common Equity Full definition →	11.76	206.95	455.10	531.13	631.18	662.71	698.57	810.36	881.40	955.34

Show all line items

Columns are period end dates

Stockrow Weekly