Friday 6 November 2026
Export PHAR’s income statement to Excel — free account
Pharming Group N.V. Sponsored ADR
PHAR Healthcare Biotechnology
Pharming Group N.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $376.1 million, up 26.6% from fiscal 2024.
- Revenue
- +20.9%
- EPS
- +190.9%
- Free cash flow
- +0.42%
- Total debt
- +1.61%
Quarter to September 2026, against a year earlier
12.32
0.02
+0.16%
Follow PHAR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 17 | 108 | 155 | 189 | 212 | 199 | 206 | 245 | 297 | 376 | 387 | +41.3% | — | — | — | — | |
| Gross margin, % | 65.73 | 82.38 | 80.81 | 87.37 | 88.91 | 89.37 | 91.46 | 89.72 | 88.09 | 87.90 | 85.10 | +22.2 pt | ||||||
| EBT | (18) | (103) | 1 | 52 | 44 | 23 | 15 | (12) | (8) | 13 | 34 | n/m | ||||||
| EBT margin, % | (110.48) | (95.61) | 0.63 | 27.62 | 20.78 | 11.60 | 7.29 | (4.90) | (2.86) | 3.42 | 8.86 | +113.9 pt | ||||||
| Net income | (18) | 0 | 29 | 52 | 44 | 23 | 15 | (12) | (8) | 13 | 34 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.04 | 0.22 | 2.53 | 3.02 | 3.33 | 3.10 | 3.17 | 3.73 | 4.43 | 5.46 | 5.53 | +72.6% | |||||
| Earnings | (0.04) | (0.18) | 0.47 | 0.65 | 0.58 | 0.21 | 0.21 | (0.15) | (0.16) | 0.04 | 0.36 | n/m | ||||||
| Cash flow | (0.03) | 0.07 | 0.55 | 1.19 | 1.31 | 0.59 | 0.35 | (0.26) | (0.03) | 0.79 | 0.51 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.41) | (0.24) | (0.26) | (0.03) | (0.02) | (0.01) | (0.01) | (0.01) | n/m | ||||||
| Free cash flow | (0.03) | 0.07 | 0.55 | 0.78 | 1.07 | 0.33 | 0.32 | (0.29) | (0.04) | 0.78 | 0.49 | n/m | ||||||
| Book value | 0.07 | 0.04 | 1.16 | 1.87 | 2.88 | 3.00 | 3.15 | 3.33 | 3.29 | 4.02 | 4.16 | +57.0% | ||||||
| Shares, m | 415 | 500 | 61 | 63 | 64 | 64 | 65 | 66 | 67 | 69 | 67 | (18.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 80.75 | 80.75 | 80.75 | 80.75 | 77.31 | 63.00 | 60.74 | 0.00 | 0.00 | 441.75 | 34.22 | 96.6 | |||||
| P/S | 52.19 | 52.19 | 52.19 | 52.19 | 44.99 | 29.41 | 3.65 | 3.08 | 2.27 | 3.24 | 2.23 | 29.5 | ||||||
| P/B | 66.90 | 66.90 | 66.90 | 66.90 | 52.65 | 30.09 | 3.69 | 3.45 | 3.06 | 4.39 | 2.96 | 36.5 | ||||||
| EV/Sales | 52.01 | 52.01 | 52.01 | 52.01 | 44.79 | 29.25 | 3.29 | 2.77 | 1.99 | 3.02 | 2.00 | 29.3 | ||||||
| EV/FCF | 57.70 | 57.70 | 57.70 | 57.70 | 79.60 | 312.97 | 45.55 | (34.00) | (184.03) | 21.04 | 22.40 | 47.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (11) | 37 | 34 | 74 | 84 | 38 | 22 | (17) | (2) | 55 | 35 | n/m | |||||
| Capex | (2) | (7) | (4) | (25) | (15) | (17) | (2) | (1) | (1) | (1) | (1) | (8.0%) | ||||||
| Free cash flow | (11) | 37 | 34 | 49 | 68 | 21 | 20 | (19) | (3) | 54 | 35 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 11 | 33 | 38 | 5 | 186 | 203 | 218 | 238 | 205 | 184 | 222 | +36.2% | |||||
| Net debt | 37 | 28 | (8) | (18) | (54) | (51) | (74) | (75) | (85) | (82) | (90) | n/m | ||||||
| Shareholders’ equity | 29 | 19 | 71 | 117 | 183 | 193 | 205 | 219 | 221 | 277 | 291 | +28.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (11.06) | (137.67) | 15.12 | 16.14 | 11.20 | 3.92 | 3.32 | (2.37) | (2.74) | 0.63 | 5.00 | +11.7 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 43.09 | 36.93 | 5.98 | 8.73 | (2.34) | (3.97) | 8.27 | 10.07 | +8.3 pt | ||||||
| ROE | (76.40) | (380.21) | 63.57 | 43.08 | 25.11 | 8.50 | 6.88 | (4.98) | (5.38) | 1.14 | 8.73 | +77.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 258 | 229 | 277 | 332 | 382 | 404 | 409 | — | +8.0% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.73 | 0.93 | 0.72 | 0.62 | 0.64 | 0.74 | 0.92 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Pharming Group N.V. Sponsored ADR vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JBIO Jade Biosciences, Inc. | $896.7M | — (loss-making) | — | — | n/m | −115.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CTY City Therapeutics, Inc | $882.9M | — | — | — | — | — | — | — | Compare |
| ORIC Oric Pharmaceuticals, Inc. | $880.0M | — (loss-making) | — | — | n/m | −3.42% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GLUE Monte Rosa Therapeutics, Inc. | $874.5M | — (loss-making) | — (loss-making) | +325.80% (above 0%: growing) | n/m | −142.63% (below 0%: shrinking) | 100.00% | (3.57%) | Compare |
| PHAR Pharming Group N.V. Sponsored ADR | $870.6M | 34.2× | — (loss-making) | +20.86% (above 0%: growing) | +190.91% (above 0%: growing) | +0.42% (above 0%: growing) | 86.90% | 25.34% | |
| IVA Inventiva S.A. Sponsored ADR | $867.9M | — (loss-making) | — (loss-making) | −10.77% (below 0%: shrinking) | n/m | −20,989.22% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LTGO Latigo Biotherapeutics Inc | $862.6M | — | — | — | n/m | — | — | 0.00% | Compare |
| ANRO Alto Neuroscience, Inc. | $858.2M | — (loss-making) | — | — | n/m | −43.41% (below 0%: shrinking) | — | 0.00% | Compare |
| RIGL Rigel Pharmaceuticals, Inc. | $853.9M | 2.4× | 16.4× | +16.45% (above 0%: growing) | −54.84% (below 0%: shrinking) | +43.90% (above 0%: growing) | 86.67% | 21.15% | Compare |
| Median of peers | $871.2M | — | — | +16.45% | — | −79.26% | 0.00% | 0.00% |