Sunday 15 November 2026 Export PAYP’s income statement to Excel — free account

PayPay Corporation

PAYP

Technology Software Infrastructure

PayPay Corporation’s revenue for fiscal 2026 (year ended March 2026) was $2.5 billion, up 27.3% from fiscal 2025.

Insiders: no trades in twelve months · own 1.74%

14.35 0.17 +1.20%

Follow PAYP

Alert me

Market cap: $9.5B
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: n/a
ROIC: 0.00%
Net debt / EBITDA: −14.5×
Dividend safety: n/a

Overview

Latest quarter Q2 FY2027 · quarter to September 2026

Reported 3 Nov 2026

Q2 FY27 On a year before Against consensus

Revenue $744.1M on a year before — Beat by 1.86%consensus $728.7M

Operating margin 28.1% on a year before — —

EPS, diluted $0.17 on a year before — Missed by $0.03adjusted $0.16 v $0.19

Free cash flow $410.9M on a year before — —

The consensus is analysts’ estimate of revenue and of adjusted EPS. Free cash flow is operating cash flow less capital expenditures.

All quarters →

Capital & Financial Ratios $m

Size

Market Cap 9,480

Revenue ttm —

Net income ttm —

Free cash flow ttm 4,077

Net debt Q (10,017)

Valuation

P/E —

Forward P/E —

Price / sales n/m

Forward P/S Powerpack

Price / FCF 2.4

Price / book 3.3

Financial health

Current ratio Q 1.0

Debt / equity Q 1.9

Interest coverage Q —

Growth

EPS, this year −25.7%

EPS, next year A +36.9%

Revenue, next year A +19.4%

EPS, next 5 yrs A +9.7%

Compound annual growth
	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates; n/m is not meaningful, as a P/E on a loss. How we judge →

Valuation

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	TTM Sep ’26	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	1,974	2,512	—		+27.3%	2,998	3,533	4,096	+17.7%
	Gross margin, %	—	—	—	—	—	—	—	—	100.00	100.00	—		0.0 pt	Powerpack PayPay Corporation’s next three years, line by line Analysts expect revenue to grow 17.7% a year to 2029 — slower than the 27.3% of the last 1 year. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	—	—	231	528	—		+128.7%
	EBT margin, %	—	—	—	—	—	—	—	—	11.69	21.00	—		+9.3 pt
	Net income	—	—	—	—	—	—	—	—	231	528	—		+128.7%
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	—	3.59	3.94	0.00		+9.8%
	Earnings	—	—	—	—	—	—	—	—	0.47	1.14	—		+141.6%
	Cash flow	—	—	—	—	—	—	—	—	1.87	3.89	6.14		+107.7%
	Capex	—	—	—	—	—	—	—	—	(0.26)	(0.25)	(0.12)		(5.5%)
	Free cash flow	—	—	—	—	—	—	—	—	1.61	3.63	6.02		+126.4%
	Book value	—	—	—	—	—	—	—	—	2.68	4.46	4.31		+66.1%
	Shares, m	—	—	—	—	—	—	—	—	550	638	—		+15.9%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	0.00	0.00	0.00		0.0
	P/B	—	—	—	—	—	—	—	—	5.56	6.54	3.34		6.0
	EV/Sales	—	—	—	—	—	—	—	—	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	—	—	0.00	0.00	(0.07)		0.0
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	—	1,029	2,477	4,162		+140.8%
	Capex	—	—	—	—	—	—	—	—	(146)	(160)	(84)		+9.5%
	Free cash flow	—	—	—	—	—	—	—	—	883	2,317	4,077		+162.5%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	—	455	1,377	1,526		+202.4%
	Net debt	—	—	—	—	—	—	—	—	(6,903)	(10,131)	(10,017)		+46.7%
	Shareholders’ equity	—	—	—	—	—	—	—	—	1,477	2,843	2,916		+92.5%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	—	0.00	2.50	—		+2.5 pt
	ROIC	—	—	—	—	—	—	—	—	0.00	0.00	0.00		0.0 pt
	ROE	—	—	—	—	—	—	—	—	0.00	35.15	—		+35.2 pt
People
People	Employees	—	—	—	—	—	—	—	—	2,012	1,994	—		(0.9%)
	Revenue/emp, $m	—	—	—	—	—	—	—	—	0.98	1.26	—		+28.4%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AKAM Akamai Technologies, Inc.	$12.5B	31.9×	33.2×	+6.38% (above 0%: growing)	−17.35% (below 0%: shrinking)	−169.74% (below 0%: shrinking)	55.02%	9.69%	Compare
SAIL SailPoint, Inc.	$11.8B	— (loss-making)	— (loss-making)	+16.82% (above 0%: growing)	n/m	−18.60% (below 0%: shrinking)	66.51%	(19.09%)	Compare
DOCN DigitalOcean Holdings, Inc.	$10.6B	206×	444×	+39.87% (above 0%: growing)	n/m	+85.62% (above 0%: growing)	50.15%	10.28%	Compare
PAYP PayPay Corporation	$9.5B	—	—	—	—	—	100.00%	28.08%
ZETA Zeta Global Holdings Corp.	$9.4B	238×	149×	+46.12% (above 0%: growing)	n/m	+71.78% (above 0%: growing)	60.29%	9.33%	Compare
NTSK Netskope Inc.	$9.1B	— (loss-making)	— (loss-making)	+29.15% (above 0%: growing)	n/m	−51.62% (below 0%: shrinking)	73.92%	(40.72%)	Compare
GTLB GitLab Inc.	$7.9B	— (loss-making)	— (loss-making)	+21.31% (above 0%: growing)	n/m	−107.11% (below 0%: shrinking)	84.06%	(19.89%)	Compare
S SentinelOne, Inc.	$7.8B	— (loss-making)	— (loss-making)	+20.56% (above 0%: growing)	n/m	−83.92% (below 0%: shrinking)	72.07%	(31.08%)	Compare
DBX Dropbox, Inc.	$7.3B	17.8×	18.4×	+0.46% (above 0%: growing)	+13.21% (above 0%: growing)	−14.27% (below 0%: shrinking)	80.61%	27.49%	Compare
Median of peers	$9.2B	119×	91.1×	+20.94%	—	−35.11%	69.29%	(4.88%)

All 183 Software Infrastructure stocks →