Pricing Log in Create free account

Dropbox, Inc. (DBX) vs PayPay Corporation (PAYP)

Dropbox, Inc. and PayPay Corporation are both Software Infrastructure companies. PayPay Corporation is the larger, with a market value of $9.5B against $7.3B — 1.3× the size. Across the 8 metrics below, Dropbox, Inc. leads on 4 and PayPay Corporation on 4.

Valuation

Metric DBX PAYP Software Infrastructure median
P/E 17.84 — 25.43
P/S 2.89 n/m 2.76
P/B n/m 3.34 2.95
Price to free cash flow 8.03 2.39 18.61
EV/EBITDA 11.13 n/m 14.12
EV/Sales 3.80 n/m 2.90
Earnings yield 5.61% — 0.00%
Free cash flow yield 12.45% 41.89% 0.40%

Profitability

Metric DBX PAYP Software Infrastructure median
Gross margin 79.93% — 59.23%
Operating margin 26.63% — 0.00%
Net margin 17.17% — 0.00%
Free cash flow margin 35.98% 0.00% 0.00%
Return on equity (23.40%) — 0.00%
Return on assets 15.46% — 0.00%
Return on invested capital 346.37% 0.00% 0.00%

Growth

Metric DBX PAYP Software Infrastructure median
Revenue growth (TTM) 0.24% — 14.80%
EPS growth (last fiscal year) 32.86% 156.84% 17.35%
Revenue growth, 5-year CAGR 5.66% — 16.15%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DBX PAYP Software Infrastructure median
Debt to equity (1.58) 1.86 0.02
Current ratio 1.07 1.05 1.53
Net debt to EBITDA 2.26 (14.54) 0.05

Dividend

Metric DBX PAYP Software Infrastructure median
Dividend yield — — 1.12%
Payout ratio — — 0.31

Size

Metric DBX PAYP Software Infrastructure median
Market cap 7.27b 9.48b 647.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack