Dropbox, Inc. DBX

32.32 (0.34) (1.04%) as of 25 Sep
Market cap
$7.1B
P/E
17.7×

Insider Decisions

Total sells 45.60
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell 4 8 6 4 3 7 3 8 4 5 4 6
Insider Ownership 41.60%

Capital & Financial Ratios

Market Cap 7,100.00
Revenue 2,531.60
Net Income 442.80
Free Cash Flow 953.80
Net Debt 2,343.40
Current Ratio 1.07
Debt/Equity (1.58)
P/E ratio 17.72
P/S ratio 2.86
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 7.71%
Next Y EPS Growth 8.01%
Next 5Y EPS Growth 8.67%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield 0.05%
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 1,356 1,594 1,038 1,114
Receivables 69 70 79 76
Inventory — — — —
Other — — — —
1,517 1,738 1,191 1,266
2023 2024 2025 Q'26
Payables 39 37 24 36
ST’ Debt — 10 710 27
Other — — — —
1,202 1,211 1,894 1,179
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 15.36% 5.66% 2.74%
Cash Flow 51.65% 10.77% 6.08%
Earnings 0.00% 0.00% (2.78%)
Book Value 0.00% 0.00% 0.00%

Revenue

Mar Jun Sep Dec Year
’26 630 632 — — —
’25 625 626 634 636 2,521
’24 631 635 639 644 2,548
’23 611 623 633 635 2,502
’22 562 573 591 599 2,325
’21 512 531 550 566 2,158
’20 455 467 487 504 1,914
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 205 239 — — —
’25 154 261 302 235 952
’24 176 231 274 214 894
’23 140 188 256 200 784
’22 141 210 251 195 797
’21 116 220 232 163 730
’20 53 146 201 171 571
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 203 232 — — —
’25 153 259 294 225 930
’24 166 225 270 211 871
’23 138 185 247 190 759
’22 131 206 245 181 762
’21 109 216 222 155 701
’20 26 120 187 158 491
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.48 0.42 — — —
’25 0.51 0.45 0.47 0.43 1.86
’24 0.39 0.34 0.34 0.34 1.40
’23 0.20 0.13 0.33 0.66 1.31
’22 0.21 0.17 0.23 0.93 1.52
’21 0.12 0.22 0.19 0.32 0.85
’20 0.09 0.04 0.08 (0.84) (0.62)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

3.6
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — 18.50 16.08 14.55 21.57 19.07 18.71 20.68 24.42

Analyst estimates 2026–2028

Powerpack
Low Price
— — 43.50 26.49 25.16 33.00 25.81 30.50 33.43 33.33
High Price
— 1,858 2,323 2,801 2,760 2,667 3,118 2,693 2,204 2,113
Employees
0 1 1 1 1 1 1 1 1 1
Revenue/Emp
845 1,107 1,392 1,661 1,914 2,158 2,325 2,502 2,548 2,521
Revenue
53.76% 66.67% 71.64% 75.26% 78.34% 79.42% 80.89% 80.87% 82.53% 80.13%
Gross Margin
(205) (111) (480) (52) (250) 299 193 554 510 618
EBT
(24.27%) (10.07%) (34.50%) (3.13%) (13.07%) 13.87% 8.29% 22.16% 20.01% 24.50%
EBT Margin
(210) (112) (485) (53) (256) 336 553 454 452 508
Net Income
195 188 179 192 184 188 201 213 172 193
Depreciation
4.47 5.65 3.88 4.04 4.62 5.56 6.44 7.33 8.01 9.40
Revenue/Sh
(1.11) (0.57) (1.35) (0.13) (0.62) 0.87 1.53 1.33 1.42 1.89
Earnings/Sh
1.34 1.69 1.19 1.28 1.38 1.88 2.21 2.30 2.81 3.55
Cash Flow/Sh
(0.65) (0.13) (0.18) (0.33) (0.19) (0.07) (0.10) (0.07) (0.07) (0.08)
Capex/Sh
0.68 1.55 1.00 0.95 1.18 1.81 2.11 2.22 2.74 3.47
Free CF/Sh
0.65 0.53 1.89 1.96 0.81 (0.76) (0.86) (0.49) (2.36) (6.70)
Book Value/Sh
189 196 359 412 414 388 361 341 318 268
Shares
0.00 0.00 0.00 0.00 0.00 27.89 14.63 21.49 21.15 14.79
PE Ratio
5.04 5.04 5.26 4.44 4.80 4.41 3.52 3.93 3.75 2.96
PS Ratio
0.00 0.00 10.82 9.12 27.54 0.00 0.00 0.00 0.00 0.00
PB Ratio
4.72 4.72 4.55 3.92 4.41 4.42 3.68 4.08 4.13 3.75
EV/Sales
17.16 17.16 17.63 16.79 17.36 13.71 11.36 13.58 12.08 10.16
EV/FCF
253 330 425 529 571 730 797 784 894 952
Op' Cash Flow
(124) (26) (66) (138) (80) (29) (35) (25) (23) (21)
Capex
129 304 359 391 491 701 762 759 871 930
FCF
(222) (220) 373 228 140 674 293 315 528 (703)
Working Cap'
258 175 164 295 360 1,737 1,710 1,546 2,558 3,036
Total Debt
(95) (255) (925) (864) (762) 19 366 190 964 1,997
Net Debt
123 103 677 808 334 (294) (309) (166) (752) (1,797)
Sh' Equity
(41.86%) (11.04%) (35.73%) (2.40%) (10.08%) 12.26% 17.84% 14.89% 14.34% 16.48%
ROA
(436.60%) 0.00% 0.00% 0.00% 0.00% 0.00% 199.14% 1,374.23% 143.74% 215.24%
ROIC
41.85% 22.23% (589.90%) (7.10%) (44.88%) 1,683.20% (183.39%) (190.91%) (98.52%) (39.88%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Dropbox, Inc. peers in Software Infrastructure

Company Market cap P/E Compare
ZETA Zeta Global Holdings Corp. $7.4B 0.0× Compare
NTSK Netskope Inc. $7.6B 0.0× Compare
PATH UiPath, Inc. $6.6B 18.6× Compare
QLYS Qualys, Inc. $6.3B 29.7× Compare
Company Market cap P/E Compare
WEX WEX Inc. $6.3B 17.5× Compare
GTLB GitLab Inc. $8.1B 0.0× Compare
DOX Amdocs Limited $6.2B 13.7× Compare
S SentinelOne, Inc. $8.4B 0.0× Compare

All 173 Software Infrastructure stocks →

Dropbox, Inc. (DBX) key facts

  • Dropbox, Inc. (DBX) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
  • Dropbox, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, down 1.07% from fiscal 2024.
  • Net income was $508.4 million, or $1.89 per share (basic), a net margin of 20.2%.
  • As of September 25, 2026, DBX traded at $32.32, a market capitalization of $7.1 billion.
  • At that price the stock trades at 17.7× trailing-twelve-month earnings and 2.9× sales.
  • Return on equity was −39.9% and debt-to-equity -1.58.

Source: company filings (standardised) and stockrow calculations.

Dropbox, Inc. (DBX) Latest News

News by impact score

Fine-tune

24 Sep

3

Dropbox (DBX) shares fell about 4.5% in the afternoon after Citi downgraded the stock from Neutral to Sell and cut its price target from $33 to $29, signaling waning near-term upside in a competitive cloud market. The decline was amplified by macro headwinds as rising Treasury yields pressured tech valuations. DBX traded around $32.56, down roughly 5% on the session, though the stock remains up about 21% year-to-date and below its 52-week high. The move followed a softer sentiment environment for software equities, even as Snowflake reported strong quarterly results, illustrating mixed signals in enterprise software demand. The downgrade underscores the sensitivity of durable cloud names to rate expectations and earnings outlook revisions. Citi's downgrade and rising yields create a moderate negative headwind to Dropbox's valuation and sentiment.

3

Dropbox (DBX) closed at $32.66, down 4.56% in the latest session, under a flat to mixed market backdrop. It has fallen 1.67% in the past month as the broader Computer and Technology sector rose. Ahead of its next earnings, DBX is expected to post EPS of $0.73, down 1.35% year over year, and revenue of $628.6 million, down 0.92%. For the full year, the Zacks Consensus calls for EPS of $3.04 and revenue of $2.52 billion, up 7.04% and down 0.1%, respectively. Estimates have risen 0.43% in the last 30 days. DBX trades at a Forward P/E of 11.24, below the industry average of 15.8, but has a PEG of 3.2 (industry 1.61). The Internet-Services group ranks in the bottom tier of industries. Zacks Rank #5 (Strong Sell) and a modest earnings outlook imply moderate downside risk ahead.

3

Dropbox stock fell 5.7% to $32.28 after Citi downgraded the stock to Sell from Neutral and cut the price target to $29, saying the current valuation already reflects AI-driven growth Dropbox has yet to prove. A Citi downgrade to Sell with a $29 target signals valuation risk tied to unproven AI growth, potentially capping upside.

23 Sep

3

Dropbox beat expectations in Q2 with revenue, operating income and billings ahead of estimates, sparking a rally that leaves the stock near $34.22. Over the last 90 days the shares rose about 36.4%, and 1-year total returns sit around 9%. The upbeat read comes in a context of valuation questions, with the stock trading above a $32.60 fair-value anchor. While P/E at 16.8x lags peers, Simply Wall St notes a broader valuation gap implying either execution risk or upside potential. Dropbox’s growth strategy relies on Dash and other new products whose revenue impact remains uncertain for now. Downside risks include slowing revenue and ARPU, user churn and pricing headwinds. The piece frames a cautious view of whether the rally already priced in the new product story. Q2 beat boosts momentum but Dash monetization is still early and valuation premium risk persists, creating a balanced yet meaningful risk-reward.

17 Aug

3

Dropbox raised 2026 revenue guidance despite weaker profitability, triggering investor reactions to the mixed signals on growth versus margins. Revenue guidance increase signals growth potential but profitability concerns may limit stock gains.

13 Aug

3 transcript

Dropbox (DBX) held its Q2 2026 earnings call, covering financial performance, operational metrics, and management commentary on business outlook. Quarterly earnings disclosures typically move near-term sentiment and trading but rarely shift core strategy or competitive position.

11 Aug

4

Dropbox Q2 results reflect leadership transition alongside AI integration efforts that are shaping the company's outlook. Leadership transition paired with AI integration points to major strategic shifts likely to alter Dropbox trajectory and investor views.

7 Aug

4

Dropbox Q2 earnings surpassed estimates driven by core file storage and sharing performance, leading the company to raise its 2026 outlook. Q2 earnings beat and raised 2026 guidance signal stronger financial results and improved long-term prospects.

3 transcript

Dropbox, Inc. held its Q2 2026 earnings call covering financial results and business updates. Quarterly earnings data can shift near-term investor views and valuation multiples.

3

Dropbox shares declined after beating earnings expectations due to disappointing revenue growth. Disappointing revenue growth triggered share price decline despite earnings beat, pointing to moderate effects on near-term investor sentiment.

6 Aug

3 transcript

Dropbox Q2 earnings call highlighted revenue growth, user metrics, operating margins, and strategic product updates including AI features. Quarterly earnings provide performance data and guidance that moderately influence near-term stock sentiment and valuation.

3

Dropbox (DBX) reported Q2 earnings and revenues exceeding analyst estimates. Q2 beat may lift near-term investor sentiment and valuation multiples.

3

Dropbox exceeded Q2 CY2026 expectations. Beating quarterly expectations can lift near-term stock price and sentiment.

3

Dropbox, Inc. released its financial results for the second quarter of 2026. Quarterly earnings releases deliver financial metrics that moderately influence near-term stock price and sentiment.

5 Aug

3

Dropbox (DBX) may be 32% overvalued after completing a $900 million buyback. The buyback alters share count and EPS but overvaluation claims introduce offsetting sentiment pressure without guaranteed long-term trajectory change.

1 Jun

4

Dropbox completes new senior secured revolving credit facility and announces $900M stock repurchase program. $900M stock repurchase signals major capital return initiative likely to lift shareholder value and market performance.

30 May

3

Dropbox appoints new CEO with DBX stock gains expected to materialize slowly. CEO change introduces possible long-term strategic adjustments at Dropbox without rapid market effects.

17 May

3

Dropbox Q1 earnings call featured five analyst questions on revenue growth, AI product development, customer retention, cloud infrastructure costs and long-term market positioning. Q1 earnings questions highlight strategic priorities that may moderately influence near-term investor sentiment and operational focus.

15 May

4

Dropbox's latest earnings surpass surface expectations, revealing robust growth in user engagement, revenue per user, and profitability margins amid efficient operations and strategic expansions. Earnings uncover hidden strengths in key metrics that could significantly enhance competitive positioning and investor confidence.

12 May

3

Dropbox (DBX) stock climbed over 5% today after Q2 earnings beat expectations with revenue of $628.6 million and net income of $79.2 million, alongside 2% growth in paying users to 18.22 million and raised full-year guidance. Earnings beat boosts short-term sentiment and validates operational execution but represents routine quarterly performance without transformative shifts.

11 May

4

Dropbox beat earnings expectations, prompting analysts to release new forecasts. Earnings beats drive significant stock price gains and upward analyst revisions, altering investor sentiment and trajectory.

9 May

4

Dropbox raises 2026 outlook due to AI advancements and profitability gains, potentially serving as a game changer for DBX stock. Raised 2026 outlook on AI and profitability represents a major strategic shift likely to enhance DBX's competitive position and investor sentiment.

7 May

4

Dropbox Q1 earnings call highlights strong revenue growth, improved profitability, user engagement metrics, and optimistic full-year guidance amid competitive cloud storage landscape. Q1 earnings highlights reveal key financial results and strategic direction that drive immediate stock volatility and long-term investor confidence.

4

Dropbox (NASDAQ:DBX) surprised markets by reporting strong Q1 CY2026 sales that exceeded expectations. Sales surprise indicates robust revenue growth, significantly influencing financial trajectory and investor sentiment.

4

Dropbox, Inc. announced first quarter 2026 results, highlighting key financial metrics, revenue growth, user engagement, and future outlook. Quarterly earnings releases drive significant stock volatility and shape investor expectations for financial health and growth trajectory.

24 Apr

3

Analysts are shifting the narrative around Dropbox (DBX) by reassessing its growth prospects and valuation amid evolving market views. Analyst reassessment of growth and valuation shifts investor narrative, moderately influencing DBX market sentiment and performance.

16 Apr

3

Post-Q4 earnings, Dropbox (DBX) stock prompts buy, sell, or hold debate amid analysis of financial results, growth metrics, and future outlook. Q4 earnings directly shape DBX financial performance and investor sentiment without fundamentally altering long-term trajectory.

6 Apr

3

Dropbox beat profit expectations despite slower revenue growth, raising questions about whether this shifts the investment case for DBX stock. Profit beat boosts short-term sentiment but decelerating growth signals potential challenges to long-term trajectory.

13 Mar

3

Dropbox's narrative shifts amid scrutiny on Dash product performance and growth execution challenges. Scrutiny on Dash and growth execution may noticeably affect financial performance and competitive positioning without fundamentally altering long-term trajectory.

9 Mar

3

AI will not replace software companies like Dropbox, defying widespread fears, as the technology enhances rather than supplants core SaaS models. Reassurances against AI disruption moderately bolster Dropbox's competitive positioning in cloud storage amid SaaS sector anxieties.

stockrow.com/DBX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com