Saturday 17 October 2026 Export OPAL’s income statement to Excel — free account

OPAL Fuels Inc.

OPAL Fuels Inc.’s revenue for fiscal 2025 (year ended December 2025) was $349.0 million, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 3.66%, EPS fell 266.7%, free cash flow grew 43.3% and total debt rose 34.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

1.56 0.01 −0.64%

Follow OPAL

Alert me

Market cap: $274.3M
P/E: 0.0×
Fwd P/E: 5.8×
Dividend yield: —
F-score: 6/9
Altman Z: 0.45
Beneish M: −2.18
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	4	6	5	3
ROE Full definition →		(0.81%)	(5.42%)	4.93%	(5.45%)
ROA Full definition →		0.08%	0.47%	0.19%	(0.04%)
ROIC Full definition →		0.09%	1.46%	0.85%	0.39%
Return on Tangible Assets Full definition →		0.13%	0.83%	0.30%	(0.07%)
Average Days of Receivables Full definition →		62.16	64.64	46.19	40.29
Free Cash Flow per Share Full definition →		(2.65)	(1.11)	(2.15)	(1.62)
Free Cash Flow Full definition →		(75.01)	(31.24)	(60.80)	(47.94)
Capital Expenditures Full definition →		(114.50)	(67.74)	(80.54)	(86.31)
Other line items
Cash ROIC Full definition →		(19.59%)	(8.50%)	(10.14%)	(8.53%)
Accounts Receivable Turnover Full definition →		5.64	6.44	7.94	7.13
Accounts Payable Turnover Full definition →		10.22	13.45	12.33	11.71
Inventory Turnover Full definition →		20.02	22.84	18.99	18.75
Average Days of Payables Full definition →		36.67	28.57	14.77	19.94
Days of Inventory on Hand Full definition →		19.51	16.48	18.71	19.14
Tax Rate Full definition →		(2.11)	(3.23)	(2.41)	(1.75)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		18.64%	18.33%	18.76%	17.66%
Share Based Compensation of Revenue Full definition →		2.13%	1.86%	2.02%	1.96%
Interest Coverage Full definition →		0.02	0.27	0.16	0.08
Operating CF/Net income Full definition →		57.81	8.52	10.52	(90.28)
Depreciation/Fixed assets Full definition →		0.05	0.05	0.05	0.05
Capex/Depreciation Full definition →		(4.77)	(2.69)	(3.24)	(3.49)
Revenue per Share Full definition →		11.64	12.40	11.91	11.47
Operating CF per Share Full definition →		1.40	1.30	0.70	1.29
Capex per Share Full definition →		(4.05)	(2.41)	(2.85)	(2.91)
Capex to Sales Full definition →		0.35	0.19	0.24	0.25

Show all line items

Columns are period end dates

Stockrow Weekly