Saturday 17 October 2026 Export OPAL’s income statement to Excel — free account

OPAL Fuels Inc.

OPAL Fuels Inc.’s revenue for fiscal 2025 (year ended December 2025) was $349.0 million, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 3.66%, EPS fell 266.7%, free cash flow grew 43.3% and total debt rose 34.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

1.56 0.01 −0.64%

Follow OPAL

Alert me

Market cap: $274.3M
P/E: 0.0×
Fwd P/E: 5.8×
Dividend yield: —
F-score: 6/9
Altman Z: 0.45
Beneish M: −2.18
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	0.00	36.00	15.73	110.00	+8 more quarters Free account
P/S ratio Full definition →	0.19	0.21	0.19	0.19
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	6.06	5.52	(18.87)	3.42
P/B ratio Full definition →	1.72	3.87	0.00	6.06
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.19	1.14	1.13	1.13
EV/EBITDA Full definition →	14.94	13.09	12.06	15.24
EV/Operating CF Full definition →	10.55	19.47	10.77	9.44
EV/FCF Full definition →	(8.44)	(6.32)	(12.58)	(4.97)
Quick Ratio Full definition →	1.44	1.82	0.84	1.04
Current Ratio Full definition →	1.82	2.20	1.18	1.47
Net Debt/EBITDA Full definition →	157.43	406.50	25.31	27.60
Debt/Assets Full definition →	41.50%	42.16%	36.70%	37.26%
Debt/Equity Full definition →	11.39	24.27	(34.72)	33.27
Asset Turnover Full definition →	0.35	0.35	0.38	0.38
Operating CF/Net income Full definition →	(7.17)	(4.89)	(1.55)	12.56
Capex/Depreciation Full definition →	(5.34)	(4.34)	(1.09)	(3.59)
Interest Coverage Full definition →	(0.35)	(0.73)	0.88	0.52
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	17.12%	20.69%	16.22%	17.25%
Intangible Assets out of Total Assets Full definition →	0.05	0.05	0.06	0.06
Share Based Compensation of Revenue Full definition →	2.47%	2.80%	1.65%	1.08%
Graham Net Nets Full definition →	(12.87)	(11.62)	(12.75)	(12.60)
Graham Number Full definition →	0.00	1.01	0.00	0.40
Earnings Yield Full definition →	(0.45%)	2.78%	6.36%	0.91%
Free Cash Flow Yield Full definition →	(73.52%)	(85.26%)	(47.05%)	(120.57%)
Revenue per Share Full definition →	2.81	2.59	3.55	2.95
Operating CF per Share Full definition →	0.36	0.46	(0.13)	0.64
Capex per Share Full definition →	(0.93)	(0.86)	(0.24)	(0.97)
Free Cash Flow per Share Full definition →	(0.57)	(0.40)	(0.37)	(0.33)
Cash per Share Full definition →	3.11	4.74	0.91	1.10
Shareholders Equity per Share Full definition →	1.28	0.65	(0.36)	0.36
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.28	0.65	(0.36)	0.36
Free Cash Flow Full definition →	(16.85)	(11.45)	(10.37)	(9.27)
Working Capital Full definition →	73.47	116.34	18.46	39.32
Capital Expenditures Full definition →	(27.61)	(24.37)	(6.85)	(27.48)
Net Current Asset Value Full definition →	(839.00)	(828.77)	(846.93)	(783.70)
EV/EBIT Full definition →	173.73	85.16	53.00	788.19
Capex to Sales Full definition →	0.33	0.33	0.07	0.33
Price to Operating Income Full definition →	28.00	15.80	8.96	131.53
Other line items
Average Receivables Full definition →	47.68	42.46	54.17	58.39
Average Payables Full definition →	20.49	19.30	18.06	22.11
Average Inventory Full definition →	12.79	12.53	10.63	11.29
Average Assets Full definition →	972.89	972.76	920.27	873.92
Average Common Equity Full definition →	7.80	38.08	(78.99)	(84.61)

Show all line items

Columns are period end dates

Stockrow Weekly