stockrow
Friday 6 November 2026
Export OPAL’s income statement to Excel — free account
OPAL Fuels Inc.
OPAL Industrials Engineering & Construction
OPAL Fuels Inc.’s revenue for fiscal 2025 (year ended December 2025) was $349.0 million, up 16.3% from fiscal 2024.
- Revenue
- +3.66%
- EPS
- −266.7%
- Free cash flow
- +43.3%
- Total debt
- +34.3%
Quarter to June 2026, against a year earlier
1.46
0.09
+6.57%
Follow OPAL
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 36.00 | 15.73 | 110.00 |
+8 more quarters Free account |
P/S ratio |
0.19 | 0.21 | 0.19 | 0.19 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
6.06 | 5.52 | (18.87) | 3.42 | |
P/B ratio |
1.72 | 3.87 | 0.00 | 6.06 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
1.19 | 1.14 | 1.13 | 1.13 | |
EV/EBITDA |
14.94 | 13.09 | 12.06 | 15.24 | |
EV/Operating CF |
10.55 | 19.47 | 10.77 | 9.44 | |
EV/FCF |
(8.44) | (6.32) | (12.58) | (4.97) | |
Quick Ratio |
1.44 | 1.82 | 0.84 | 1.04 | |
Current Ratio |
1.82 | 2.20 | 1.18 | 1.47 | |
Net Debt/EBITDA |
157.43 | 406.50 | 25.31 | 27.60 | |
Debt/Assets |
41.50% | 42.16% | 36.70% | 37.26% | |
Debt/Equity |
11.39 | 24.27 | (34.72) | 33.27 | |
Asset Turnover |
0.35 | 0.35 | 0.38 | 0.38 | |
Operating CF/Net income |
(7.17) | (4.89) | (1.55) | 12.56 | |
Capex/Depreciation |
(5.34) | (4.34) | (1.09) | (3.59) | |
Interest Coverage |
(0.35) | (0.73) | 0.88 | 0.52 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
17.12% | 20.69% | 16.22% | 17.25% | |
Intangible Assets out of Total Assets |
0.05 | 0.05 | 0.06 | 0.06 | |
Share Based Compensation of Revenue |
2.47% | 2.80% | 1.65% | 1.08% | |
Graham Net Nets |
(12.87) | (11.62) | (12.75) | (12.60) | |
Graham Number |
0.00 | 1.01 | 0.00 | 0.40 | |
Earnings Yield |
(0.45%) | 2.78% | 6.36% | 0.91% | |
Free Cash Flow Yield |
(73.52%) | (85.26%) | (47.05%) | (120.57%) | |
Revenue per Share |
2.81 | 2.59 | 3.55 | 2.95 | |
Operating CF per Share |
0.36 | 0.46 | (0.13) | 0.64 | |
Capex per Share |
(0.93) | (0.86) | (0.24) | (0.97) | |
Free Cash Flow per Share |
(0.57) | (0.40) | (0.37) | (0.33) | |
Cash per Share |
3.11 | 4.74 | 0.91 | 1.10 | |
Shareholders Equity per Share |
1.28 | 0.65 | (0.36) | 0.36 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
1.28 | 0.65 | (0.36) | 0.36 | |
Free Cash Flow |
(16.85) | (11.45) | (10.37) | (9.27) | |
Working Capital |
73.47 | 116.34 | 18.46 | 39.32 | |
Capital Expenditures |
(27.61) | (24.37) | (6.85) | (27.48) | |
Net Current Asset Value |
(839.00) | (828.77) | (846.93) | (783.70) | |
EV/EBIT |
173.73 | 85.16 | 53.00 | 788.19 | |
Capex to Sales |
0.33 | 0.33 | 0.07 | 0.33 | |
Price to Operating Income |
28.00 | 15.80 | 8.96 | 131.53 | |
| Other line items | |||||
Average Receivables |
47.68 | 42.46 | 54.17 | 58.39 | |
Average Payables |
20.49 | 19.30 | 18.06 | 22.11 | |
Average Inventory |
12.79 | 12.53 | 10.63 | 11.29 | |
Average Assets |
972.89 | 972.76 | 920.27 | 873.92 | |
Average Common Equity |
7.80 | 38.08 | (78.99) | (84.61) |
Columns are period end dates