Saturday 17 October 2026 Export OPAL’s income statement to Excel — free account

OPAL Fuels Inc.

OPAL Fuels Inc.’s revenue for fiscal 2025 (year ended December 2025) was $349.0 million, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 3.66%, EPS fell 266.7%, free cash flow grew 43.3% and total debt rose 34.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

1.56 0.01 −0.64%

Follow OPAL

Alert me

Market cap: $274.3M
P/E: 0.0×
Fwd P/E: 5.8×
Dividend yield: —
F-score: 6/9
Altman Z: 0.45
Beneish M: −2.18
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	110.00	15.73	36.00	0.00
P/S ratio Full definition →		0.19	0.19	0.21	0.19
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		3.42	(18.87)	5.52	6.06
P/B ratio Full definition →		6.06	0.00	3.87	1.72
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		1.13	1.13	1.14	1.19
EV/EBITDA Full definition →		15.24	12.06	13.09	14.94
EV/Operating CF Full definition →		9.44	10.77	19.47	10.55
EV/FCF Full definition →		(4.97)	(12.58)	(6.32)	(8.44)
Quick Ratio Full definition →		1.04	0.84	1.82	1.44
Current Ratio Full definition →		1.47	1.18	2.20	1.82
Net Debt/EBITDA Full definition →		27.60	25.31	406.50	157.43
Debt/Assets Full definition →		37.26%	36.70%	42.16%	41.50%
Debt/Equity Full definition →		33.27	(34.72)	24.27	11.39
Asset Turnover Full definition →		0.38	0.38	0.35	0.35
Operating CF/Net income Full definition →		12.56	(1.55)	(4.89)	(7.17)
Capex/Depreciation Full definition →		(3.59)	(1.09)	(4.34)	(5.34)
Interest Coverage Full definition →		0.52	0.88	(0.73)	(0.35)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		17.25%	16.22%	20.69%	17.12%
Intangible Assets out of Total Assets Full definition →		0.06	0.06	0.05	0.05
Share Based Compensation of Revenue Full definition →		1.08%	1.65%	2.80%	2.47%
Graham Net Nets Full definition →		(12.60)	(12.75)	(11.62)	(12.87)
Graham Number Full definition →		0.40	0.00	1.01	0.00
Earnings Yield Full definition →		0.91%	6.36%	2.78%	(0.45%)
Free Cash Flow Yield Full definition →		(120.57%)	(47.05%)	(85.26%)	(73.52%)
Revenue per Share Full definition →		2.95	3.55	2.59	2.81
Operating CF per Share Full definition →		0.64	(0.13)	0.46	0.36
Capex per Share Full definition →		(0.97)	(0.24)	(0.86)	(0.93)
Free Cash Flow per Share Full definition →		(0.33)	(0.37)	(0.40)	(0.57)
Cash per Share Full definition →		1.10	0.91	4.74	3.11
Shareholders Equity per Share Full definition →		0.36	(0.36)	0.65	1.28
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		0.36	(0.36)	0.65	1.28
Free Cash Flow Full definition →		(9.27)	(10.37)	(11.45)	(16.85)
Working Capital Full definition →		39.32	18.46	116.34	73.47
Capital Expenditures Full definition →		(27.48)	(6.85)	(24.37)	(27.61)
Net Current Asset Value Full definition →		(783.70)	(846.93)	(828.77)	(839.00)
EV/EBIT Full definition →		788.19	53.00	85.16	173.73
Capex to Sales Full definition →		0.33	0.07	0.33	0.33
Price to Operating Income Full definition →		131.53	8.96	15.80	28.00
Other line items
Average Receivables Full definition →		58.39	54.17	42.46	47.68
Average Payables Full definition →		22.11	18.06	19.30	20.49
Average Inventory Full definition →		11.29	10.63	12.53	12.79
Average Assets Full definition →		873.92	920.27	972.76	972.89
Average Common Equity Full definition →		(84.61)	(78.99)	38.08	7.80

Show all line items

Columns are period end dates

Stockrow Weekly