Saturday 17 October 2026
Export ONT’s income statement to Excel — free account
Onterris, Inc.
ONT Industrials Waste Management
Onterris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $830.5 million, up 19.3% from fiscal 2024. In the quarter to June 2026, revenue fell 20.4%, EPS fell 91.7%, free cash flow fell 96.2% and total debt rose 27.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
13.94
0.13
−0.92%
Follow ONT
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 6 | 5 | 6 | 3 | 5 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 1.16 | 3.69 | 2.89 | 2.09 | 1.11 | 1.57 |
P/S ratio |
— | 0.90 | 0.90 | 1.55 | 3.45 | 2.48 | 1.54 | 0.88 | 1.05 |
Altman Z″-Score (non-manufacturers) |
— | 0.48 | (0.34) | 0.30 | 1.85 | 1.66 | 0.98 | 0.63 | 0.55 |
P/FCF ratio |
— | 52.14 | 52.14 | 0.00 | 88.64 | 131.51 | 41.36 | 0.00 | 9.52 |
Beneish M-Score |
— | — | (2.98) | (2.76) | (2.11) | (2.90) | (2.82) | (2.59) | (3.05) |
P/Operating CF |
— | 31.68 | 31.68 | 89.09 | 78.93 | 108.06 | 65.98 | 19.19 | 16.79 |
P/B ratio |
— | 0.00 | 0.00 | 3.72 | 5.95 | 4.31 | 2.99 | 1.37 | 1.93 |
Price to Tangible BV |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | 1.51 | 1.51 | 2.00 | 3.51 | 2.64 | 1.78 | 1.21 | 1.42 |
EV/EBITDA |
— | 26.31 | 26.31 | 45.98 | 44.14 | 49.89 | 63.98 | 52.41 | 18.79 |
EV/Operating CF |
— | 35.44 | 35.44 | 354.47 | 51.10 | 69.48 | 19.82 | 37.81 | 10.95 |
EV/FCF |
— | 87.29 | 87.29 | (101.26) | 90.34 | 139.86 | 47.85 | (334.43) | 12.85 |
Quick Ratio |
— | 0.97 | 0.74 | 0.80 | 1.66 | 1.66 | 1.07 | 1.08 | 0.99 |
Current Ratio |
— | 1.27 | 1.00 | 1.20 | 1.99 | 2.22 | 1.59 | 1.50 | 1.43 |
Net Debt/EBITDA |
— | 4.73 | 7.54 | 10.21 | 0.83 | 2.98 | 8.67 | 14.18 | 4.87 |
Debt/Assets |
0.00% | 31.24% | 45.98% | 29.94% | 21.95% | 22.16% | 21.28% | 24.27% | 32.23% |
Debt/Equity |
— | 0.63 | 1.49 | 0.62 | 0.39 | 0.38 | 0.37 | 0.45 | 0.70 |
Asset Turnover |
— | 1.61 | 0.83 | 0.70 | 0.76 | 0.67 | 0.78 | 0.77 | 0.84 |
Operating CF/Net income |
— | 0.14 | (0.39) | (0.02) | (0.90) | (0.43) | (1.19) | (0.30) | (21.53) |
Capex/Depreciation |
— | (0.15) | (0.16) | (0.22) | (0.31) | (0.18) | (0.72) | (0.47) | (0.31) |
Interest Coverage |
— | (0.96) | (1.32) | (1.67) | (0.81) | (5.35) | (3.65) | (2.31) | 0.60 |
| — | 218.26% | 445.29% | (192.80%) | (18.40%) | (15.32%) | (14.90%) | (19.12%) | (1.11%) | |
| — | (17.94%) | (15.25%) | (22.87%) | (5.81%) | (5.93%) | (5.88%) | (8.12%) | (0.51%) | |
ROIC |
— | (3.56%) | (2.25%) | (3.30%) | (1.17%) | (3.17%) | (2.84%) | (2.99%) | 0.97% |
Return on Tangible Assets |
— | (64.85%) | (159.76%) | (187.07%) | (23.48%) | (27.95%) | (35.95%) | (51.27%) | (3.66%) |
Average Days of Receivables |
— | 75.01 | 73.56 | 60.16 | 66.15 | 63.96 | 65.72 | 83.28 | 68.29 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 21.69% | 21.26% | 26.06% | 21.53% | 32.38% | 35.70% | 37.57% | 32.61% |
Intangible Assets out of Total Assets |
0.00 | 0.68 | 0.69 | 0.71 | 0.57 | 0.59 | 0.62 | 0.63 | 0.60 |
Share Based Compensation of Revenue |
— | 3.07% | 1.86% | 1.48% | 1.89% | 7.95% | 7.57% | 9.29% | 5.14% |
Graham Net Nets |
— | (1.01) | (1.01) | (0.35) | (0.04) | (0.06) | (0.15) | (0.35) | (0.33) |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (24.31%) | (24.31%) | (22.75%) | (2.25%) | (3.57%) | (4.95%) | (11.91%) | (0.60%) |
Free Cash Flow Yield |
— | 1.92% | 1.92% | (1.27%) | 1.13% | 0.76% | 2.42% | (0.41%) | 10.51% |
Revenue per Share |
— | 25.06 | 26.61 | 19.92 | 20.45 | 18.34 | 20.77 | 21.06 | 23.65 |
Operating CF per Share |
— | (0.38) | 1.94 | 0.11 | 1.41 | 0.70 | 1.86 | 0.67 | 3.06 |
Capex per Share |
— | (0.52) | (0.51) | (0.51) | (0.61) | (0.35) | (1.09) | (0.75) | (0.45) |
Free Cash Flow per Share |
— | (0.90) | 1.43 | (0.39) | 0.80 | 0.35 | 0.77 | (0.08) | 2.61 |
Cash per Share |
— | 0.33 | 0.78 | 2.12 | 5.49 | 3.03 | 0.77 | 0.39 | 0.32 |
Shareholders Equity per Share |
— | 15.41 | 11.67 | 17.60 | 17.57 | 15.70 | 15.78 | 16.31 | 12.85 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 15.41 | 11.67 | 17.60 | 17.57 | 15.70 | 15.78 | 16.31 | 12.85 |
Free Cash Flow |
— | (6.79) | 12.59 | (6.48) | 21.26 | 10.26 | 23.21 | (2.51) | 91.63 |
Working Capital |
— | 11.63 | (0.01) | 22.73 | 146.16 | 136.49 | 74.64 | 79.34 | 72.39 |
Capital Expenditures |
— | (3.94) | (4.45) | (8.33) | (16.32) | (10.39) | (32.81) | (24.75) | (15.84) |
Net Current Asset Value |
— | (64.27) | (156.07) | (178.38) | (69.81) | (77.87) | (141.68) | (213.16) | (289.73) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.39 |
Capex to Sales |
— | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.04 | 0.02 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.37 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 1.23 | 1.05 | 1.08 | 1.68 | 1.57 | 0.81 | 0.83 | 0.80 |
Cash ROIC |
— | (3.54%) | 4.81% | (1.28%) | 2.66% | 1.40% | 3.46% | (0.32%) | 11.77% |
Accounts Receivable Turnover |
— | 3.44 | 5.44 | 6.48 | 7.14 | 5.60 | 6.01 | 5.13 | 5.29 |
Accounts Payable Turnover |
— | 11.36 | 6.74 | 6.71 | 7.13 | 5.32 | 6.23 | 6.77 | 7.32 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 51.68 | 65.85 | 58.64 | 68.18 | 65.78 | 56.97 | 55.60 | 52.80 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 54.82 | 42.97 | 50.62 | 76.56 | 97.21 | 103.90 | 135.64 | 157.13 |
Average Payables |
— | 11.86 | 24.33 | 32.10 | 51.78 | 66.17 | 61.67 | 61.81 | 67.74 |
Average Assets |
— | 117.19 | 283.10 | 467.28 | 717.91 | 812.50 | 804.35 | 903.57 | 985.82 |
Average Common Equity |
— | (9.63) | (9.70) | 55.43 | 226.82 | 314.84 | 317.22 | 383.76 | 448.72 |
Columns are period end dates