Onterris, Inc.

ONT Industrials Waste Management

Onterris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $830.5 million, up 19.3% from fiscal 2024. In the quarter to June 2026, revenue fell 20.4%, EPS fell 91.7%, free cash flow fell 96.2% and total debt rose 27.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

13.94 0.13 −0.92%
Market cap
$494.1M
P/E
0.0×
Fwd P/E
123×
Dividend yield
—
F-score
5/9
Altman Z
1.57
Beneish M
−3.05
Dividend safety
n/a
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — 5 6 5 6 3 5
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
— — — 1.16 3.69 2.89 2.09 1.11 1.57
P/S ratio
— 0.90 0.90 1.55 3.45 2.48 1.54 0.88 1.05
Altman Z″-Score (non-manufacturers)
— 0.48 (0.34) 0.30 1.85 1.66 0.98 0.63 0.55
P/FCF ratio
— 52.14 52.14 0.00 88.64 131.51 41.36 0.00 9.52
Beneish M-Score
— — (2.98) (2.76) (2.11) (2.90) (2.82) (2.59) (3.05)
P/Operating CF
— 31.68 31.68 89.09 78.93 108.06 65.98 19.19 16.79
P/B ratio
— 0.00 0.00 3.72 5.95 4.31 2.99 1.37 1.93
Price to Tangible BV
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
— 1.51 1.51 2.00 3.51 2.64 1.78 1.21 1.42
EV/EBITDA
— 26.31 26.31 45.98 44.14 49.89 63.98 52.41 18.79
EV/Operating CF
— 35.44 35.44 354.47 51.10 69.48 19.82 37.81 10.95
EV/FCF
— 87.29 87.29 (101.26) 90.34 139.86 47.85 (334.43) 12.85
Quick Ratio
— 0.97 0.74 0.80 1.66 1.66 1.07 1.08 0.99
Current Ratio
— 1.27 1.00 1.20 1.99 2.22 1.59 1.50 1.43
Net Debt/EBITDA
— 4.73 7.54 10.21 0.83 2.98 8.67 14.18 4.87
Debt/Assets
0.00% 31.24% 45.98% 29.94% 21.95% 22.16% 21.28% 24.27% 32.23%
Debt/Equity
— 0.63 1.49 0.62 0.39 0.38 0.37 0.45 0.70
Asset Turnover
— 1.61 0.83 0.70 0.76 0.67 0.78 0.77 0.84
Operating CF/Net income
— 0.14 (0.39) (0.02) (0.90) (0.43) (1.19) (0.30) (21.53)
Capex/Depreciation
— (0.15) (0.16) (0.22) (0.31) (0.18) (0.72) (0.47) (0.31)
Interest Coverage
— (0.96) (1.32) (1.67) (0.81) (5.35) (3.65) (2.31) 0.60
ROE
— 218.26% 445.29% (192.80%) (18.40%) (15.32%) (14.90%) (19.12%) (1.11%)
ROA
— (17.94%) (15.25%) (22.87%) (5.81%) (5.93%) (5.88%) (8.12%) (0.51%)
ROIC
— (3.56%) (2.25%) (3.30%) (1.17%) (3.17%) (2.84%) (2.99%) 0.97%
Return on Tangible Assets
— (64.85%) (159.76%) (187.07%) (23.48%) (27.95%) (35.95%) (51.27%) (3.66%)
Average Days of Receivables
— 75.01 73.56 60.16 66.15 63.96 65.72 83.28 68.29
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 21.69% 21.26% 26.06% 21.53% 32.38% 35.70% 37.57% 32.61%
Intangible Assets out of Total Assets
0.00 0.68 0.69 0.71 0.57 0.59 0.62 0.63 0.60
Share Based Compensation of Revenue
— 3.07% 1.86% 1.48% 1.89% 7.95% 7.57% 9.29% 5.14%
Graham Net Nets
— (1.01) (1.01) (0.35) (0.04) (0.06) (0.15) (0.35) (0.33)
Graham Number
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— (24.31%) (24.31%) (22.75%) (2.25%) (3.57%) (4.95%) (11.91%) (0.60%)
Free Cash Flow Yield
— 1.92% 1.92% (1.27%) 1.13% 0.76% 2.42% (0.41%) 10.51%
Revenue per Share
— 25.06 26.61 19.92 20.45 18.34 20.77 21.06 23.65
Operating CF per Share
— (0.38) 1.94 0.11 1.41 0.70 1.86 0.67 3.06
Capex per Share
— (0.52) (0.51) (0.51) (0.61) (0.35) (1.09) (0.75) (0.45)
Free Cash Flow per Share
— (0.90) 1.43 (0.39) 0.80 0.35 0.77 (0.08) 2.61
Cash per Share
— 0.33 0.78 2.12 5.49 3.03 0.77 0.39 0.32
Shareholders Equity per Share
— 15.41 11.67 17.60 17.57 15.70 15.78 16.31 12.85
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 15.41 11.67 17.60 17.57 15.70 15.78 16.31 12.85
Free Cash Flow
— (6.79) 12.59 (6.48) 21.26 10.26 23.21 (2.51) 91.63
Working Capital
— 11.63 (0.01) 22.73 146.16 136.49 74.64 79.34 72.39
Capital Expenditures
— (3.94) (4.45) (8.33) (16.32) (10.39) (32.81) (24.75) (15.84)
Net Current Asset Value
— (64.27) (156.07) (178.38) (69.81) (77.87) (141.68) (213.16) (289.73)
EV/EBIT
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.39
Capex to Sales
— 0.02 0.02 0.03 0.03 0.02 0.05 0.04 0.02
Price to Operating Income
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74.37
Other line items
Depreciation/Fixed assets
— 1.23 1.05 1.08 1.68 1.57 0.81 0.83 0.80
Cash ROIC
— (3.54%) 4.81% (1.28%) 2.66% 1.40% 3.46% (0.32%) 11.77%
Accounts Receivable Turnover
— 3.44 5.44 6.48 7.14 5.60 6.01 5.13 5.29
Accounts Payable Turnover
— 11.36 6.74 6.71 7.13 5.32 6.23 6.77 7.32
Inventory Turnover
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
— 51.68 65.85 58.64 68.18 65.78 56.97 55.60 52.80
Days of Inventory on Hand
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
— 54.82 42.97 50.62 76.56 97.21 103.90 135.64 157.13
Average Payables
— 11.86 24.33 32.10 51.78 66.17 61.67 61.81 67.74
Average Assets
— 117.19 283.10 467.28 717.91 812.50 804.35 903.57 985.82
Average Common Equity
— (9.63) (9.70) 55.43 226.82 314.84 317.22 383.76 448.72

Fold the line items

Columns are period end dates