stockrow
Sunday 15 November 2026
Export OMF’s income statement to Excel — free account
OneMain Holdings, Inc.
OMFOneMain Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.2 billion, up 8.56% from fiscal 2024.
- Revenue
- +9.52%
- EPS
- −4.19%
- Free cash flow
- −2.42%
- Total debt
- +7.77%
Quarter to September 2026, against a year earlier
55.35
0.97
+1.78%
Follow OMF
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
13.44 | 19.20 | 7.38 | 6.73 | 8.87 | 5.08 | 4.70 | 9.29 | 12.29 | 10.28 |
P/S ratio |
0.80 | 0.95 | 0.78 | 1.21 | 1.33 | 1.36 | 0.81 | 1.12 | 1.10 | 1.30 |
P/FCF ratio |
2.33 | 2.26 | 1.60 | 2.41 | 2.91 | 2.93 | 1.71 | 2.35 | 2.30 | 2.55 |
P/Operating CF |
16.74 | 11.29 | 5.59 | 9.06 | 11.13 | 10.92 | 6.19 | 8.77 | 8.30 | 9.27 |
P/B ratio |
1.02 | 1.09 | 0.87 | 1.32 | 1.89 | 2.15 | 1.36 | 1.87 | 1.95 | 2.36 |
Price to Tangible BV |
2.70 | 2.51 | 1.66 | 2.24 | 3.79 | 4.80 | 3.12 | 3.99 | 4.36 | 4.87 |
EV/Sales |
4.25 | 4.69 | 4.20 | 4.57 | 4.50 | 4.87 | 4.32 | 4.67 | 4.79 | 4.83 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
12.48 | 11.33 | 8.70 | 9.20 | 9.95 | 10.61 | 9.17 | 9.82 | 10.08 | 9.51 |
EV/FCF |
12.33 | 11.22 | 8.63 | 9.13 | 9.88 | 10.54 | 9.11 | 9.76 | 10.03 | 9.47 |
Quick Ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
77.02% | 77.45% | 75.55% | 75.43% | 79.21% | 80.39% | 81.12% | 81.56% | 82.74% | 82.86% |
Debt/Equity |
4.55 | 4.59 | 4.00 | 3.98 | 5.17 | 5.74 | 6.06 | 6.22 | 6.72 | 6.67 |
Asset Turnover |
0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 |
Operating CF/Net income |
6.15 | 8.50 | 4.58 | 2.76 | 3.03 | 1.71 | 2.74 | 3.93 | 5.30 | 4.00 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.42% | 5.77% | 12.63% | 21.04% | 18.79% | 40.22% | 28.55% | 20.67% | 15.96% | 23.76% | |
| 1.09% | 0.97% | 2.26% | 3.99% | 3.22% | 5.90% | 3.91% | 2.74% | 2.03% | 2.94% | |
ROIC |
1.76% | 1.55% | 2.13% | 3.38% | 3.22% | 5.36% | 3.47% | 2.39% | 1.72% | 2.48% |
Return on Tangible Assets |
1.65% | 1.25% | 2.89% | 4.75% | 4.22% | 7.78% | 5.00% | 3.35% | 2.48% | 3.54% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
66.01% | 66.80% | 64.58% | 56.45% | 59.05% | 45.29% | 59.58% | 64.92% | 67.44% | 63.19% |
Intangible Assets out of Total Assets |
0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
Share Based Compensation of Revenue |
0.57% | 0.45% | 3.10% | 0.27% | 0.35% | 0.47% | 0.61% | 0.68% | 0.53% | 0.58% |
Graham Net Nets |
(0.65) | (0.42) | (0.26) | (0.09) | (0.26) | (0.31) | (0.51) | (0.34) | (0.35) | (0.24) |
Graham Number |
29.68 | 27.33 | 45.52 | 66.95 | 55.86 | 71.89 | 62.02 | 56.28 | 50.44 | 65.09 |
Earnings Yield |
7.44% | 5.21% | 13.54% | 14.85% | 11.27% | 19.68% | 21.28% | 10.77% | 8.13% | 9.73% |
Free Cash Flow Yield |
42.98% | 44.17% | 62.56% | 41.46% | 34.34% | 34.09% | 58.50% | 42.63% | 43.52% | 39.27% |
Revenue per Share |
28.82 | 27.77 | 31.19 | 34.90 | 36.33 | 36.90 | 40.78 | 44.02 | 47.54 | 52.04 |
Operating CF per Share |
9.81 | 11.50 | 15.08 | 17.36 | 16.42 | 16.94 | 19.22 | 20.93 | 22.56 | 26.39 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
9.81 | 11.50 | 15.08 | 17.36 | 16.42 | 16.94 | 19.22 | 20.93 | 22.56 | 26.39 |
Cash per Share |
4.30 | 7.30 | 5.00 | 9.02 | 16.87 | 4.08 | 4.01 | 8.42 | 3.83 | 7.70 |
Shareholders Equity per Share |
22.76 | 24.24 | 28.00 | 31.82 | 25.54 | 23.32 | 24.28 | 26.47 | 26.67 | 28.66 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
22.76 | 24.24 | 28.00 | 31.82 | 25.54 | 23.32 | 24.28 | 26.47 | 26.67 | 28.66 |
Free Cash Flow |
1,322.00 | 1,555.00 | 2,046.00 | 2,362.00 | 2,212.00 | 2,247.00 | 2,387.00 | 2,519.00 | 2,699.00 | 3,132.00 |
Working Capital |
13,036.00 | 14,657.00 | 15,450.00 | 17,994.00 | 17,316.00 | 16,897.00 | 17,424.00 | 19,112.00 | 20,541.00 | 22,091.00 |
Net Current Asset Value |
(2,021.00) | (1,498.00) | (841.00) | (493.00) | (1,714.00) | (2,089.00) | (2,098.00) | (1,996.00) | (2,178.00) | (1,896.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
6.71 | 8.25 | 5.28 | 5.22 | 6.64 | 3.81 | 3.56 | 7.08 | 9.35 | 8.01 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
7.51% | 8.05% | 10.41% | 10.37% | 9.41% | 10.51% | 10.95% | 10.49% | 10.76% | 11.60% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Assets |
19,656.50 | 18,778.00 | 19,761.50 | 21,453.50 | 22,644.00 | 22,275.00 | 22,308.00 | 23,415.50 | 25,102.00 | 26,649.00 |
Average Common Equity |
2,898.00 | 3,172.00 | 3,538.50 | 4,064.50 | 3,885.50 | 3,267.00 | 3,054.00 | 3,100.50 | 3,188.50 | 3,296.00 |
Columns are period end dates · fundamentals updated 6 Nov 2026