Saturday 17 October 2026
Export OMAB’s income statement to Excel — free account
Grupo Aeroportuario del Centro Norte S.A.B. de C.V.
OMAB Industrials Airports & Air Services
Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS grew 18.4%, free cash flow grew 2.87% and total debt rose 29.7%, each against the same quarter a year earlier.
91.72
0.39
+0.43%
Follow OMAB
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
19.19 | 18.46 | 12.55 | 17.63 | 53.28 | 18.58 | 15.65 | 13.81 | 14.69 | 18.53 |
Piotroski F-Score |
8 | 5 | 9 | 8 | 5 | 8 | 7 | 8 | 6 | 7 |
Altman Z-Score |
5.06 | 5.59 | 5.43 | 6.94 | 5.52 | 4.53 | 4.29 | 4.95 | 4.57 | 4.93 |
P/S ratio |
6.24 | 5.83 | 4.65 | 6.51 | 9.35 | 6.12 | 5.00 | 4.66 | 4.57 | 5.92 |
P/FCF ratio |
15.08 | 15.40 | 10.51 | 15.17 | 43.62 | 12.28 | 12.57 | 11.35 | 11.72 | 12.98 |
Altman Z″-Score (non-manufacturers) |
5.35 | 5.27 | 5.87 | 6.42 | 4.21 | 4.57 | 3.62 | 4.66 | 4.11 | 4.03 |
Beneish M-Score |
(2.32) | (2.49) | (2.68) | (2.33) | (1.76) | (2.84) | (2.48) | (2.41) | (2.57) | (2.69) |
P/Operating CF |
63.77 | 101.94 | 47.29 | 53.85 | 74.85 | 46.90 | 35.24 | 36.96 | 47.84 | 48.26 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 46 |
P/B ratio |
5.18 | 5.75 | 4.32 | 5.62 | 4.64 | 4.75 | 6.98 | 6.84 | 6.53 | 8.27 |
Price to Tangible BV |
5.18 | 5.75 | 4.32 | 5.62 | 4.64 | 4.75 | 6.98 | 6.84 | 6.53 | 8.27 |
EV/Sales |
6.54 | 6.15 | 4.85 | 6.66 | 9.67 | 6.34 | 5.49 | 5.23 | 5.18 | 6.57 |
EV/EBITDA |
11.87 | 12.39 | 8.55 | 10.78 | 24.07 | 12.03 | 9.91 | 8.68 | 8.83 | 10.69 |
EV/Operating CF |
15.22 | 15.01 | 10.34 | 15.28 | 39.83 | 12.43 | 13.15 | 11.94 | 12.60 | 14.10 |
EV/FCF |
15.81 | 16.23 | 10.97 | 15.52 | 45.11 | 12.72 | 13.80 | 12.75 | 13.29 | 14.41 |
Quick Ratio |
3.48 | 2.88 | 3.13 | 3.66 | 1.04 | 1.51 | 0.93 | 1.74 | 1.23 | 1.17 |
Current Ratio |
3.70 | 3.17 | 3.23 | 3.89 | 1.12 | 1.59 | 1.06 | 1.98 | 1.31 | 1.32 |
Net Debt/EBITDA |
0.55 | 0.64 | 0.36 | 0.24 | 0.80 | 0.41 | 0.88 | 0.95 | 1.04 | 1.06 |
Debt/Assets |
34.65% | 32.63% | 29.41% | 27.16% | 25.72% | 34.48% | 39.70% | 42.91% | 39.81% | 43.76% |
Debt/Equity |
0.70 | 0.64 | 0.54 | 0.47 | 0.43 | 0.70 | 1.07 | 1.10 | 1.03 | 1.18 |
Asset Turnover |
0.37 | 0.53 | 0.53 | 0.53 | 0.29 | 0.42 | 0.53 | 0.64 | 0.52 | 0.59 |
Operating CF/Net income |
1.28 | 1.37 | 1.30 | 1.15 | 1.19 | 1.56 | 1.28 | 1.26 | 1.26 | 1.39 |
Capex/Depreciation |
(0.32) | (0.74) | (0.60) | (0.13) | (0.35) | (0.20) | (0.43) | (0.63) | (0.42) | (0.19) |
Interest Coverage |
8.42 | 9.18 | 12.69 | 12.91 | 4.09 | 7.96 | 6.49 | 6.35 | 6.08 | 6.06 |
| 25.87% | 31.40% | 36.30% | 35.66% | 10.30% | 25.55% | 40.54% | 58.04% | 43.56% | 51.97% | |
| 12.52% | 15.75% | 19.18% | 19.97% | 6.01% | 13.74% | 17.40% | 22.14% | 16.93% | 19.59% | |
ROIC |
20.77% | 21.35% | 25.53% | 27.22% | 8.58% | 19.55% | 26.36% | 27.87% | 25.61% | 25.56% |
Return on Tangible Assets |
34.41% | 42.79% | 52.76% | 51.74% | 34.14% | 51.04% | 134.49% | 94.80% | 119.12% | 116.77% |
Average Days of Receivables |
55.71 | 40.95 | 39.21 | 46.93 | 98.10 | 58.75 | 48.16 | 43.72 | 56.99 | 56.10 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
11.57% | 8.25% | 7.12% | 6.36% | 9.65% | 6.73% | 5.59% | 4.58% | 5.15% | 5.46% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.08) | (0.08) | (0.08) | (0.05) | (0.05) | (0.07) | (0.15) | (0.16) | (0.18) | (0.14) |
Graham Number |
16.24 | 19.71 | 24.50 | 28.57 | 15.60 | 27.11 | 28.83 | 40.23 | 33.24 | 41.67 |
Earnings Yield |
5.21% | 5.42% | 7.97% | 5.67% | 1.88% | 5.38% | 6.39% | 7.24% | 6.81% | 5.40% |
Free Cash Flow Yield |
6.63% | 6.50% | 9.52% | 6.59% | 2.29% | 8.14% | 7.95% | 8.81% | 8.53% | 7.71% |
Revenue per Share |
5.47 | 7.34 | 8.18 | 9.20 | 5.53 | 8.77 | 12.70 | 17.70 | 15.02 | 18.37 |
Operating CF per Share |
2.35 | 3.01 | 3.84 | 4.01 | 1.34 | 4.47 | 5.30 | 7.76 | 6.18 | 8.57 |
Capex per Share |
(0.09) | (0.23) | (0.22) | (0.06) | (0.16) | (0.10) | (0.25) | (0.49) | (0.32) | (0.19) |
Free Cash Flow per Share |
2.26 | 2.78 | 3.62 | 3.95 | 1.18 | 4.37 | 5.05 | 7.26 | 5.86 | 8.38 |
Cash per Share |
2.96 | 2.45 | 3.08 | 3.70 | 3.05 | 6.02 | 3.55 | 3.15 | 1.65 | 3.57 |
Shareholders Equity per Share |
6.59 | 7.44 | 8.80 | 10.67 | 11.15 | 11.30 | 9.10 | 12.05 | 10.51 | 13.15 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.59 | 7.44 | 8.80 | 10.67 | 11.15 | 11.30 | 9.10 | 12.05 | 10.51 | 13.15 |
Free Cash Flow |
111.14 | 136.86 | 177.97 | 193.96 | 57.81 | 212.39 | 243.89 | 350.57 | 282.67 | 404.58 |
Working Capital |
144.70 | 121.32 | 139.13 | 189.46 | 25.38 | 140.42 | 17.18 | 143.86 | 49.32 | 85.15 |
Capital Expenditures |
(4.33) | (11.17) | (10.74) | (2.96) | (7.67) | (4.88) | (12.14) | (23.85) | (15.45) | (9.06) |
Net Current Asset Value |
(133.56) | (175.97) | (158.67) | (136.63) | (132.33) | (189.30) | (458.20) | (620.08) | (596.37) | (736.00) |
EV/EBIT |
13.05 | 13.53 | 9.28 | 11.70 | 30.16 | 13.45 | 10.81 | 9.37 | 9.66 | 11.74 |
Capex to Sales |
0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 |
Price to Operating Income |
12.44 | 12.84 | 8.89 | 11.44 | 29.16 | 12.99 | 9.85 | 8.35 | 8.52 | 10.57 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.12 | 0.13 | 0.16 | 0.16 | 0.18 | 0.21 | 0.22 | 0.24 | 0.29 |
Cash ROIC |
15.96% | 18.96% | 21.76% | 20.33% | 6.23% | 17.31% | 22.56% | 25.52% | 25.50% | 25.95% |
Accounts Receivable Turnover |
7.60 | 8.86 | 9.61 | 8.92 | 4.13 | 6.04 | 8.20 | 9.33 | 6.73 | 7.11 |
Accounts Payable Turnover |
4.20 | 6.75 | 5.72 | 5.44 | 6.21 | 7.13 | 7.55 | 6.28 | 4.26 | 3.74 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
97.41 | 54.22 | 68.31 | 63.72 | 56.25 | 57.11 | 55.29 | 71.08 | 82.68 | 117.50 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
35.34 | 40.76 | 41.87 | 50.65 | 65.27 | 70.52 | 74.73 | 91.62 | 107.79 | 124.77 |
Average Payables |
17.39 | 19.52 | 21.05 | 21.45 | 19.52 | 21.12 | 27.52 | 40.51 | 47.88 | 57.96 |
Average Assets |
722.65 | 687.53 | 756.35 | 854.30 | 914.60 | 1,016.04 | 1,151.57 | 1,338.24 | 1,400.91 | 1,514.39 |
Average Common Equity |
349.84 | 344.96 | 399.67 | 478.47 | 533.85 | 546.44 | 494.21 | 510.42 | 544.39 | 571.02 |
Columns are period end dates