Grupo Aeroportuario del Centro Norte S.A.B. de C.V.

OMAB Industrials Airports & Air Services

Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS grew 18.4%, free cash flow grew 2.87% and total debt rose 29.7%, each against the same quarter a year earlier.

91.72 0.39 +0.43%
Market cap
$3.8B
P/E
14.7×
Fwd P/E
—
Dividend yield
5.91%
F-score
7/9
Altman Z
4.93
Beneish M
−2.69
Dividend safety
46/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
19.19 18.46 12.55 17.63 53.28 18.58 15.65 13.81 14.69 18.53
Piotroski F-Score
8 5 9 8 5 8 7 8 6 7
Altman Z-Score
5.06 5.59 5.43 6.94 5.52 4.53 4.29 4.95 4.57 4.93
P/S ratio
6.24 5.83 4.65 6.51 9.35 6.12 5.00 4.66 4.57 5.92
P/FCF ratio
15.08 15.40 10.51 15.17 43.62 12.28 12.57 11.35 11.72 12.98
Altman Z″-Score (non-manufacturers)
5.35 5.27 5.87 6.42 4.21 4.57 3.62 4.66 4.11 4.03
Beneish M-Score
(2.32) (2.49) (2.68) (2.33) (1.76) (2.84) (2.48) (2.41) (2.57) (2.69)
P/Operating CF
63.77 101.94 47.29 53.85 74.85 46.90 35.24 36.96 47.84 48.26
Dividend Safety Score
— — — — — — — — — 46
P/B ratio
5.18 5.75 4.32 5.62 4.64 4.75 6.98 6.84 6.53 8.27
Price to Tangible BV
5.18 5.75 4.32 5.62 4.64 4.75 6.98 6.84 6.53 8.27
EV/Sales
6.54 6.15 4.85 6.66 9.67 6.34 5.49 5.23 5.18 6.57
EV/EBITDA
11.87 12.39 8.55 10.78 24.07 12.03 9.91 8.68 8.83 10.69
EV/Operating CF
15.22 15.01 10.34 15.28 39.83 12.43 13.15 11.94 12.60 14.10
EV/FCF
15.81 16.23 10.97 15.52 45.11 12.72 13.80 12.75 13.29 14.41
Quick Ratio
3.48 2.88 3.13 3.66 1.04 1.51 0.93 1.74 1.23 1.17
Current Ratio
3.70 3.17 3.23 3.89 1.12 1.59 1.06 1.98 1.31 1.32
Net Debt/EBITDA
0.55 0.64 0.36 0.24 0.80 0.41 0.88 0.95 1.04 1.06
Debt/Assets
34.65% 32.63% 29.41% 27.16% 25.72% 34.48% 39.70% 42.91% 39.81% 43.76%
Debt/Equity
0.70 0.64 0.54 0.47 0.43 0.70 1.07 1.10 1.03 1.18
Asset Turnover
0.37 0.53 0.53 0.53 0.29 0.42 0.53 0.64 0.52 0.59
Operating CF/Net income
1.28 1.37 1.30 1.15 1.19 1.56 1.28 1.26 1.26 1.39
Capex/Depreciation
(0.32) (0.74) (0.60) (0.13) (0.35) (0.20) (0.43) (0.63) (0.42) (0.19)
Interest Coverage
8.42 9.18 12.69 12.91 4.09 7.96 6.49 6.35 6.08 6.06
ROE
25.87% 31.40% 36.30% 35.66% 10.30% 25.55% 40.54% 58.04% 43.56% 51.97%
ROA
12.52% 15.75% 19.18% 19.97% 6.01% 13.74% 17.40% 22.14% 16.93% 19.59%
ROIC
20.77% 21.35% 25.53% 27.22% 8.58% 19.55% 26.36% 27.87% 25.61% 25.56%
Return on Tangible Assets
34.41% 42.79% 52.76% 51.74% 34.14% 51.04% 134.49% 94.80% 119.12% 116.77%
Average Days of Receivables
55.71 40.95 39.21 46.93 98.10 58.75 48.16 43.72 56.99 56.10
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.57% 8.25% 7.12% 6.36% 9.65% 6.73% 5.59% 4.58% 5.15% 5.46%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.08) (0.08) (0.08) (0.05) (0.05) (0.07) (0.15) (0.16) (0.18) (0.14)
Graham Number
16.24 19.71 24.50 28.57 15.60 27.11 28.83 40.23 33.24 41.67
Earnings Yield
5.21% 5.42% 7.97% 5.67% 1.88% 5.38% 6.39% 7.24% 6.81% 5.40%
Free Cash Flow Yield
6.63% 6.50% 9.52% 6.59% 2.29% 8.14% 7.95% 8.81% 8.53% 7.71%
Revenue per Share
5.47 7.34 8.18 9.20 5.53 8.77 12.70 17.70 15.02 18.37
Operating CF per Share
2.35 3.01 3.84 4.01 1.34 4.47 5.30 7.76 6.18 8.57
Capex per Share
(0.09) (0.23) (0.22) (0.06) (0.16) (0.10) (0.25) (0.49) (0.32) (0.19)
Free Cash Flow per Share
2.26 2.78 3.62 3.95 1.18 4.37 5.05 7.26 5.86 8.38
Cash per Share
2.96 2.45 3.08 3.70 3.05 6.02 3.55 3.15 1.65 3.57
Shareholders Equity per Share
6.59 7.44 8.80 10.67 11.15 11.30 9.10 12.05 10.51 13.15
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.59 7.44 8.80 10.67 11.15 11.30 9.10 12.05 10.51 13.15
Free Cash Flow
111.14 136.86 177.97 193.96 57.81 212.39 243.89 350.57 282.67 404.58
Working Capital
144.70 121.32 139.13 189.46 25.38 140.42 17.18 143.86 49.32 85.15
Capital Expenditures
(4.33) (11.17) (10.74) (2.96) (7.67) (4.88) (12.14) (23.85) (15.45) (9.06)
Net Current Asset Value
(133.56) (175.97) (158.67) (136.63) (132.33) (189.30) (458.20) (620.08) (596.37) (736.00)
EV/EBIT
13.05 13.53 9.28 11.70 30.16 13.45 10.81 9.37 9.66 11.74
Capex to Sales
0.02 0.03 0.03 0.01 0.03 0.01 0.02 0.03 0.02 0.01
Price to Operating Income
12.44 12.84 8.89 11.44 29.16 12.99 9.85 8.35 8.52 10.57
Other line items
Depreciation/Fixed assets
0.11 0.12 0.13 0.16 0.16 0.18 0.21 0.22 0.24 0.29
Cash ROIC
15.96% 18.96% 21.76% 20.33% 6.23% 17.31% 22.56% 25.52% 25.50% 25.95%
Accounts Receivable Turnover
7.60 8.86 9.61 8.92 4.13 6.04 8.20 9.33 6.73 7.11
Accounts Payable Turnover
4.20 6.75 5.72 5.44 6.21 7.13 7.55 6.28 4.26 3.74
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
97.41 54.22 68.31 63.72 56.25 57.11 55.29 71.08 82.68 117.50
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
35.34 40.76 41.87 50.65 65.27 70.52 74.73 91.62 107.79 124.77
Average Payables
17.39 19.52 21.05 21.45 19.52 21.12 27.52 40.51 47.88 57.96
Average Assets
722.65 687.53 756.35 854.30 914.60 1,016.04 1,151.57 1,338.24 1,400.91 1,514.39
Average Common Equity
349.84 344.96 399.67 478.47 533.85 546.44 494.21 510.42 544.39 571.02

Fold the line items

Columns are period end dates