Friday 6 November 2026
Export OFIX’s income statement to Excel — free account
ORTHOFIX MEDICAL INC.
OFIX Healthcare Medical Devices
ORTHOFIX MEDICAL INC.’s revenue for fiscal 2025 (year ended December 2025) was $822.3 million, up 2.85% from fiscal 2024.
- Revenue
- +3.85%
- EPS
- −8.33%
- Free cash flow
- −516.6%
- Total debt
- +34.4%
Quarter to June 2026, against a year earlier
7.99
0.93
−10.43%
Follow OFIX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 410 | 434 | 453 | 460 | 407 | 464 | 461 | 747 | 799 | 822 | 833 | +8.0% | 851 | 874 | 918 | +3.7% | |
| Gross margin, % | 78.56 | 78.55 | 78.67 | 78.13 | 74.94 | 75.26 | 73.18 | 65.13 | 68.28 | 68.83 | 71.31 | (9.7) pt | ||||||
| EBT | 19 | 36 | 23 | (27) | 0 | (13) | (18) | (149) | (124) | (91) | (60) | n/m | ||||||
| EBT margin, % | 4.64 | 8.39 | 5.05 | (5.88) | (0.09) | (2.91) | (3.84) | (19.91) | (15.49) | (11.04) | (7.24) | (15.7) pt | ||||||
| Net income | 3 | 6 | 14 | (28) | 3 | (38) | (20) | (151) | (126) | (92) | (62) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 22.59 | 23.95 | 24.50 | 24.33 | 21.10 | 23.59 | 22.97 | 20.33 | 20.97 | 20.76 | 20.37 | (0.9%) | |||||
| Earnings | 0.17 | 0.34 | 0.73 | (1.51) | 0.13 | (1.95) | (0.98) | (4.12) | (3.30) | (2.33) | (1.54) | n/m | ||||||
| Cash flow | 3.26 | 2.15 | 2.70 | 1.69 | 3.85 | 0.94 | (0.58) | (1.25) | 0.68 | 0.84 | 0.40 | (14.0%) | ||||||
| Capex | (1.01) | (0.91) | (0.90) | (1.09) | (1.26) | (0.99) | (1.15) | (1.69) | (0.91) | (0.87) | (1.08) | (1.6%) | ||||||
| Free cash flow | 2.25 | 1.24 | 1.80 | 0.61 | 2.59 | (0.06) | (1.73) | (2.94) | (0.24) | (0.03) | (0.68) | n/m | ||||||
| Book value | 14.52 | 16.37 | 18.14 | 17.33 | 18.52 | 17.11 | 16.80 | 16.30 | 13.19 | 11.36 | 10.49 | (2.7%) | ||||||
| Shares, m | 18 | 18 | 18 | 19 | 19 | 20 | 20 | 37 | 38 | 40 | 40 | +9.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 209.00 | 160.41 | 71.90 | 0.00 | 330.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.2 | |||||
| P/S | 1.57 | 2.28 | 2.14 | 1.90 | 2.04 | 1.32 | 0.93 | 0.65 | 0.83 | 0.73 | 0.43 | 1.4 | ||||||
| P/B | 2.45 | 3.33 | 2.89 | 2.66 | 2.32 | 1.82 | 1.27 | 0.81 | 1.32 | 1.33 | 0.84 | 2.0 | ||||||
| EV/Sales | 1.49 | 2.14 | 2.03 | 1.79 | 1.86 | 1.18 | 0.87 | 0.75 | 0.95 | 0.85 | 0.60 | 1.4 | ||||||
| EV/FCF | 15.72 | 49.20 | 29.11 | 82.69 | 15.65 | (187.64) | (10.83) | (5.06) | (66.79) | (193.86) | (16.50) | (27.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 59 | 39 | 50 | 32 | 74 | 18 | (12) | (46) | 26 | 33 | 16 | (6.2%) | |||||
| Capex | (18) | (16) | (17) | (21) | (24) | (20) | (23) | (62) | (35) | (35) | (44) | +7.3% | ||||||
| Free cash flow | 41 | 22 | 33 | 12 | 50 | (1) | (35) | (108) | (9) | (1) | (28) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 111 | 172 | 159 | 176 | 166 | 164 | 172 | 255 | 265 | 246 | 289 | +9.3% | |||||
| Net debt | (54) | (81) | (72) | (48) | (72) | (64) | (29) | 75 | 89 | 89 | 130 | n/m | ||||||
| Shareholders’ equity | 263 | 297 | 335 | 328 | 357 | 337 | 337 | 599 | 503 | 450 | 429 | +6.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.79 | 1.60 | 3.17 | (5.92) | 0.49 | (7.66) | (4.22) | (21.88) | (13.86) | (10.57) | (7.22) | (11.4) pt | |||||
| ROIC | 6.28 | 11.84 | 7.15 | (4.19) | (1.37) | (1.90) | (2.70) | (12.90) | (8.93) | (9.44) | (4.37) | (15.7) pt | ||||||
| ROE | 1.10 | 2.22 | 4.37 | (8.59) | 0.74 | (11.06) | (5.86) | (32.36) | (22.87) | (19.34) | (13.91) | (20.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 938 | 858 | 954 | 1,055 | 1,036 | 1,087 | 1,092 | 1,634 | 1,616 | 1,605 | — | +6.1% | |||||
| Revenue/emp, $m | 0.44 | 0.51 | 0.47 | 0.44 | 0.39 | 0.43 | 0.42 | 0.46 | 0.49 | 0.51 | — | +1.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
ORTHOFIX MEDICAL INC. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BWAY Brainsway Ltd. Sponsored ADR | $427.1M | 21.2× | — (loss-making) | +35.43% (above 0%: growing) | +40.00% (above 0%: growing) | −51.68% (below 0%: shrinking) | 74.62% | 13.98% | Compare |
| SI Shoulder Innovations, Inc. | $424.1M | — (loss-making) | — (loss-making) | +37.73% (above 0%: growing) | n/m | +38.63% (above 0%: growing) | 78.47% | (46.92%) | Compare |
| MASS 908 Devices Inc. | $419.5M | — (loss-making) | — (loss-making) | +23.31% (above 0%: growing) | n/m | +150.95% (above 0%: growing) | 51.90% | (79.69%) | Compare |
| RCEL Avita Medical Inc. | $389.5M | — (loss-making) | — (loss-making) | +53.05% (above 0%: growing) | n/m | +86.66% (above 0%: growing) | 84.02% | (17.95%) | Compare |
| SSII SS Innovations International, Inc. | $380.9M | — (loss-making) | — (loss-making) | +39.39% (above 0%: growing) | n/m | −16.62% (below 0%: shrinking) | 50.94% | (16.29%) | Compare |
| MOBI Mobia Medical, Inc | $375.5M | — (loss-making) | — (loss-making) | +175.85% (above 0%: growing) | n/m | −18.01% (below 0%: shrinking) | 83.25% | (118.67%) | Compare |
| OFIX ORTHOFIX MEDICAL INC. | $363.3M | — (loss-making) | — (loss-making) | +3.85% (above 0%: growing) | n/m | −516.58% (below 0%: shrinking) | 70.97% | (3.86%) | |
| VMD Viemed Healthcare, Inc. | $343.2M | 22.0× | 23.4× | +12.18% (above 0%: growing) | +33.33% (above 0%: growing) | −67.55% (below 0%: shrinking) | 57.26% | 0.00% | Compare |
| CV CapsoVision, Inc. | $329.9M | — (loss-making) | — (loss-making) | +9.89% (above 0%: growing) | n/m | −84.44% (below 0%: shrinking) | 51.36% | (208.07%) | Compare |
| Median of peers | $385.2M | — | — | +36.58% | — | −17.31% | 65.94% | (32.43%) |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
2.70%
Engine Capital Management, L.P.
10.90%
Juniper Investments Company LLC
9.40%
Rubric Capital Management LP
9.10%
BlackRock, Inc.
7.40%
Armistice Capital, LLC
6.60%
Paradigm Capital Management, Inc. Nine Elk Street Albany, NY
6.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement