Nexstar Media Group, Inc.

NXST Communication Services Broadcasting

Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

163.95 0.70 −0.43%
Market cap
$5.1B
P/E
30.4×
Fwd P/E
5.6×
Dividend yield
4.54%
F-score
5/9
Altman Z
1.68
Beneish M
−2.80
Dividend safety
43/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

5,149.00 4,949.00 5,111.00 5,875.00
Gross Profit
5,149.00 4,949.00 5,111.00 5,875.00
SG&A Expenses
1,058.00 1,063.00 1,133.00 1,328.00
Operating Income
1,026.00 849.00 894.00 1,043.00
Non-operating Income/Expense
(324.00) (699.00) (729.00) (831.00)
Non-operating Interest Expenses
392.00 379.00 402.00 495.00
EBT
702.00 150.00 165.00 212.00
Income Tax Provision
137.00 67.00 115.00 140.00
Income after Tax
565.00 83.00 50.00 72.00
Dividends (Preferred)
16.00 17.00 19.00 22.00
Non-Controlling Interest
(12.00) (26.00) (33.00) (34.00)
Net Income Common
501.00 92.00 146.00 166.00
EPS (Basic)
16.34 3.03 4.84 5.40
EPS (Diluted)
16.13 2.94 4.66 5.21
Shares (Basic, Weighted)
30.85 30.36 30.32 30.41
Shares (Diluted, Weighted)
31.22 30.70 30.76 30.86
Gross Margin
100.00% 100.00% 100.00% 100.00%
EBIT Margin
19.93% 17.15% 17.49% 17.75%
EBT margin
13.63% 3.03% 3.23% 3.61%
Net Profit Margin
9.73% 1.86% 2.86% 2.83%
Free Cash Flow Margin
19.09% 15.01% 13.85% 12.83%
EBITDA
1,871.00 1,656.00 1,689.00 1,886.00
EBIT
1,026.00 849.00 894.00 1,043.00
EPS (Diluted, from Cont. Ops)
18.08 2.70 1.60 2.27
EPS (Diluted, Consolidated)
15.42 2.70 4.70 5.37
EPS (Basic, Consolidated)
15.63 2.73 4.83 5.51
Shares (Diluted, Average)
30.88 30.60 30.66 30.76
EPS (Basic, from Continuous Ops)
18.31 2.73 1.68 2.36
Income from Continuous Operations
565.00 83.00 50.00 72.00
Consolidated Net Income/Loss
483.00 83.00 146.00 168.00
EBITDA Margin
36.34% 33.46% 33.05% 32.10%
Operating Cash Flow Margin
21.60% 18.00% 16.49% 15.22%

Fold the line items

In millions of $ except per-share values · columns are period end dates