Nexstar Media Group, Inc.

NXST Communication Services Broadcasting

Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

163.95 0.70 −0.43%
Market cap
$5.1B
P/E
30.4×
Fwd P/E
5.6×
Dividend yield
4.54%
F-score
5/9
Altman Z
1.68
Beneish M
−2.80
Dividend safety
43/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
218.00 436.00 280.00 236.00

+8 more quarters

Receivables
1,584.00 1,657.00 1,075.00 1,013.00
Other current assets
61.00 78.00 61.00 62.00
Total current assets
2,005.00 2,282.00 1,473.00 1,393.00
Property, Plant, Equpment (Net)
1,849.00 1,855.00 1,158.00 1,162.00
Long-Term Investments
387.00 367.00 396.00 774.00
Goodwill and Intangible Assets (Total)
13,032.00 13,138.00 7,446.00 7,532.00
Long-term assets (Other)
442.00 461.00 373.00 388.00
Total non-current assets
15,710.00 15,821.00 9,373.00 9,856.00
Total Assets
17,715.00 18,103.00 10,846.00 11,249.00
Accounts Payable
162.00 200.00 133.00 100.00
Accrued Expenses
589.00 591.00 314.00 353.00
Current Part of Debt
331.00 274.00 111.00 111.00
Other current liabilities
90.00 108.00 64.00 69.00
Total current liabilities
1,284.00 1,299.00 711.00 745.00
Long Term Debt (Total)
11,413.00 11,878.00 6,222.00 6,248.00
Long Term Tax Liability (Deferred)
2,154.00 2,141.00 1,354.00 1,467.00
Minority Interests
23.00 22.00 19.00 17.00
Non-current Liabilities (Other)
600.00 617.00 497.00 505.00
Total non-current liabilities
14,190.00 14,658.00 8,092.00 8,237.00
Total liabilities
15,474.00 15,957.00 8,803.00 8,982.00
Additional Paid In Capital
1,308.00 1,307.00 1,331.00 1,312.00
Retained Earnings
3,695.00 3,639.00 3,537.00 3,765.00
Treasury Stock
2,723.00 2,763.00 2,789.00 2,790.00
Common Equity (Total)
2,241.00 2,146.00 2,043.00 2,267.00
Shareholders Equity (Total)
2,241.00 2,146.00 2,043.00 2,267.00
Shareholders Equity and Liabilities (Total)
17,715.00 18,103.00 10,846.00 11,249.00
Shares (Common)
30.81 30.54 30.33 30.32
Shareholders Equity (Tangible)
(10,791.00) (10,992.00) (5,403.00) (5,265.00)
Net Debt
11,526.00 11,716.00 6,053.00 6,123.00
Total Debt
11,744.00 12,152.00 6,333.00 6,359.00

Fold the line items

In millions of $ except per-share values · columns are period end dates