Saturday 17 October 2026
Export NXE’s income statement to Excel — free account
NexGen Energy
In the quarter to June 2026, EPS grew 180.0%, free cash flow fell 102.1% and total debt rose 25.2%, each against the same quarter a year earlier.
8.37
0.19
−2.22%
Follow NXE
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 0.41 | 1.72 | 1.57 | 1.10 | 0.50 | 2.55 | 3.39 | 3.49 | 4.95 | 3.91 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 2.25 | 3.40 | 2.85 | 2.00 | 2.89 | 6.50 | 6.56 | 7.18 | 8.96 | 9.99 | |||||
| People | |||||||||||||||
| People | Employees | 22 | 24 | 32 | 42 | 32 | 43 | 56 | 77 | 133 | 142 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | |||||
| EBT | (13) | (44) | 1 | (12) | (85) | (100) | (47) | 51 | (60) | (212) | |||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | (13) | (44) | 1 | (12) | (85) | (101) | (46) | 52 | (57) | (222) | |||||
| Depreciation | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | (0.04) | (0.13) | 0.01 | (0.03) | (0.22) | (0.21) | (0.09) | 0.12 | (0.10) | (0.38) | |||||
| Cash flow | (0.02) | (0.03) | (0.02) | (0.03) | (0.02) | (0.03) | (0.03) | (0.08) | (0.03) | (0.06) | |||||
| Capex | (0.11) | (0.09) | (0.08) | (0.12) | (0.04) | (0.08) | (0.11) | (0.17) | (0.17) | (0.23) | |||||
| Free cash flow | (0.13) | (0.12) | (0.10) | (0.15) | (0.06) | (0.11) | (0.14) | (0.25) | (0.20) | (0.28) | |||||
| Book value | 0.30 | 0.36 | 0.41 | 0.40 | 0.24 | 0.80 | 0.73 | 1.22 | 1.55 | 2.23 | |||||
| Shares, m | 300 | 322 | 346 | 355 | 371 | 459 | 480 | 498 | 555 | 588 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (6) | (9) | (7) | (10) | (8) | (13) | (16) | (39) | (18) | (34) | ||||
| Capex | (33) | (29) | (29) | (43) | (14) | (37) | (52) | (86) | (95) | (133) | |||||
| Free cash flow | (39) | (38) | (36) | (53) | (22) | (51) | (68) | (125) | (113) | (167) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 58 | 125 | 92 | 37 | 51 | 164 | 98 | 207 | 11 | 370 | ||||
| Total debt | 53 | 132 | 107 | 91 | 170 | 58 | 62 | 117 | 333 | 420 | |||||
| Net debt | (6) | 5 | 10 | 51 | 115 | (110) | (46) | (98) | (15) | (385) | |||||
| Shareholders’ equity | 90 | 114 | 140 | 140 | 89 | 368 | 350 | 607 | 860 | 1,311 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (6.32) | (21.91) | 0.70 | (4.79) | (32.59) | (27.04) | (10.09) | 10.21 | (5.79) | (14.88) | ||||
| ROIC | (8.13) | (7.19) | (8.31) | (6.28) | (5.41) | (9.90) | (9.44) | (7.70) | (4.22) | (4.34) | |||||
| ROE | (12.83) | (42.32) | 1.37 | (8.34) | (71.46) | (41.57) | (12.12) | 12.50 | (7.71) | (20.41) | |||||
Negative figures in brackets.
Charts ten years each
NexGen Energy vs peers in Uranium (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXE NexGen Energy | $5.7B | — (loss-making) | — | — | n/m | −102.12% (below 0%: shrinking) | 0.00% | 0.00% | |
| UEC Uranium Energy Corp. | $4.1B | — (loss-making) | 200× | −0.22% (below 0%: shrinking) | n/m | +56.73% (above 0%: growing) | 40.28% | (228.60%) | Compare |
| LEU Centrus Energy Corp. | $2.6B | 45.8× | 54.4× | +13.98% (above 0%: growing) | −47.85% (below 0%: shrinking) | −208.13% (below 0%: shrinking) | 28.34% | 5.91% | Compare |
| UUUU Energy Fuels Inc | $2.3B | — (loss-making) | — | +496.11% (above 0%: growing) | n/m | −19.16% (below 0%: shrinking) | 57.42% | (121.77%) | Compare |
| DNN Denison Mine Corp | $2.1B | — (loss-making) | — | −43.62% (below 0%: shrinking) | +100.00% (above 0%: growing) | −70.02% (below 0%: shrinking) | (82.35%) | 3,725.65% | Compare |
| UROY Uranium Royalty Corp. | $1.4B | 9.3× | — | +112.86% (above 0%: growing) | +1,198.70% (above 0%: growing) | +133.85% (above 0%: growing) | 33.70% | 31.74% | Compare |
| ISOU IsoEnergy Ltd. | $558.6M | — (loss-making) | — | — | n/m | +23.93% (above 0%: growing) | — | 0.00% | Compare |
| EU enCore Energy Corp. | $159.8M | — (loss-making) | — (loss-making) | +328.38% (above 0%: growing) | n/m | −56.99% (below 0%: shrinking) | (16.41%) | (187.91%) | Compare |
| NUCL Eagle Nuclear Energy Corp. | $154.4M | — (loss-making) | — | — | n/m | −82.17% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.8B | — | — | +63.42% | +100.00% | −38.07% | 31.02% | 0.00% |
NexGen Energy (NXE) key facts
- NexGen Energy (NXE) is an Uranium company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, NXE traded at $8.37, a market capitalization of $5.7 billion.
- Return on equity was −20.4% and debt-to-equity 0.33.