stockrow
Friday 6 November 2026
Export ISOU’s income statement to Excel — free account
IsoEnergy Ltd.
- EPS
- −166.7%
- Free cash flow
- +23.9%
- Total debt
- −62.1%
Quarter to June 2026, against a year earlier
8.12
0.23
+2.92%
Follow ISOU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | (32) | (4) | (11) | (89.1%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (31) | (1) | (9) | (97.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.18) | (0.01) | (0.16) | (92.2%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.04) | (0.18) | (0.15) | +325.8% | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.09) | (0.34) | (0.30) | +258.1% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.14) | (0.52) | (0.45) | +279.3% | ||||||
| Book value | — | — | — | — | — | — | — | — | 1.24 | 5.63 | 6.42 | +353.2% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 178 | 51 | 56 | (71.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (8) | (9) | (9) | +22.2% | |||||
| Capex | — | — | — | — | — | — | — | — | (17) | (17) | (18) | +2.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (24) | (26) | (27) | +8.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 18 | 76 | 110 | +327.1% | |||||
| Net debt | — | — | — | — | — | — | — | — | (16) | (79) | (115) | +395.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 221 | 287 | 392 | +29.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (0.29) | (2.54) | (0.3) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (3.93) | (4.18) | (3.90) | (0.2) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (0.32) | (2.68) | (0.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 24 | 24 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
IsoEnergy Ltd. vs peers in Uranium (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXE NexGen Energy | $5.3B | — (loss-making) | — | — | n/m | −102.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UEC Uranium Energy Corp. | $3.2B | — (loss-making) | — (loss-making) | −0.22% (below 0%: shrinking) | n/m | +56.73% (above 0%: growing) | 40.28% | (228.60%) | Compare |
| DNN Denison Mine Corp | $1.9B | — (loss-making) | — | −43.62% (below 0%: shrinking) | +100.00% (above 0%: growing) | −70.02% (below 0%: shrinking) | (82.35%) | 3,725.65% | Compare |
| LEU Centrus Energy Corp. | $1.8B | 23.3× | 41.0× | −25.90% (below 0%: shrinking) | +628.57% (above 0%: growing) | −2,310.53% (below 0%: shrinking) | (19.10%) | (53.51%) | Compare |
| UUUU Energy Fuels Inc | $1.8B | — (loss-making) | — | +64.77% (above 0%: growing) | n/m | +50.27% (above 0%: growing) | 61.26% | (86.75%) | Compare |
| UROY Uranium Royalty Corp. | $1.1B | 7.4× | — | +112.86% (above 0%: growing) | +1,198.70% (above 0%: growing) | +133.85% (above 0%: growing) | 33.70% | 31.74% | Compare |
| ISOU IsoEnergy Ltd. | $514.9M | — (loss-making) | — | — | n/m | +23.93% (above 0%: growing) | — | 0.00% | |
| EU enCore Energy Corp. | $122.7M | — (loss-making) | — (loss-making) | +328.38% (above 0%: growing) | n/m | −56.99% (below 0%: shrinking) | (16.41%) | (187.91%) | Compare |
| NUCL Eagle Nuclear Energy Corp. | $119.0M | — (loss-making) | — | — | n/m | −82.17% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.8B | — | — | +32.28% | +628.57% | −63.50% | 0.00% | (26.75%) |