Friday 6 November 2026
Export UUUU’s income statement to Excel — free account
Energy Fuels Inc
Energy Fuels Inc’s revenue for fiscal 2025 (year ended December 2025) was $65.9 million, down 15.6% from fiscal 2024.
- Revenue
- +64.8%
- EPS
- −185.7%
- Free cash flow
- +50.3%
Quarter to September 2026, against a year earlier
6.94
0.35
+5.31%
Follow UUUU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 55 | 31 | 32 | 6 | 2 | 3 | 13 | 38 | 78 | 66 | 117 | +2.1% | — | — | — | — | |
| Gross margin, % | 35.01 | 37.50 | 53.49 | 32.70 | 100.00 | 43.03 | 37.32 | 52.06 | 28.41 | 20.86 | 47.90 | (14.2) pt | ||||||
| EBT | (40) | (28) | (25) | (38) | (28) | 1 | (60) | 100 | (48) | (87) | (118) | +9.1% | ||||||
| EBT margin, % | (73.08) | (90.16) | (79.95) | (649.51) | (1,681.06) | 45.48 | (478.98) | 263.74 | (61.72) | (132.11) | (100.82) | (59.0) pt | ||||||
| Net income | (40) | (28) | (25) | (38) | (28) | 1 | (60) | 100 | (48) | (86) | (118) | +8.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.97 | 0.44 | 0.38 | 0.06 | 0.01 | 0.02 | 0.08 | 0.24 | 0.45 | 0.29 | 0.46 | (12.4%) | |||||
| Earnings | (0.70) | (0.39) | (0.30) | (0.40) | (0.23) | 0.01 | (0.38) | 0.63 | (0.28) | (0.38) | (0.45) | (6.6%) | ||||||
| Cash flow | (0.21) | (0.15) | (0.09) | (0.46) | (0.27) | (0.20) | (0.32) | (0.10) | (0.26) | (0.40) | (0.21) | +7.2% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | (0.01) | 0.08 | (0.18) | (0.21) | 0.00 | +52.6% | ||||||
| Free cash flow | (0.22) | (0.15) | (0.09) | (0.46) | (0.27) | (0.20) | (0.33) | (0.02) | (0.44) | (0.61) | (0.21) | +12.0% | ||||||
| Book value | 2.44 | 1.80 | 1.74 | 1.37 | 1.30 | 2.01 | 1.55 | 2.38 | 3.09 | 3.04 | 3.78 | +2.5% | ||||||
| Shares, m | 56 | 71 | 83 | 96 | 121 | 147 | 157 | 159 | 172 | 225 | 243 | +16.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 381.50 | 0.00 | 10.98 | 0.00 | 0.00 | 0.00 | 39.2 | |||||
| P/S | 1.79 | 4.43 | 7.50 | 31.15 | 311.32 | 352.04 | 77.19 | 29.03 | 11.29 | 49.57 | 14.48 | 87.5 | ||||||
| P/B | 0.71 | 1.08 | 1.64 | 1.40 | 3.28 | 3.79 | 3.95 | 2.90 | 1.66 | 4.79 | 1.76 | 2.5 | ||||||
| EV/Sales | 2.02 | 4.68 | 6.80 | 31.15 | 302.85 | 319.07 | 71.94 | 24.25 | 9.88 | 46.86 | 12.35 | 81.9 | ||||||
| EV/FCF | (8.97) | (13.71) | (27.32) | (4.11) | (15.28) | (35.44) | (17.54) | (283.48) | (10.53) | (22.72) | (13.10) | (43.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (12) | (10) | (8) | (44) | (32) | (29) | (50) | (15) | (44) | (89) | (55) | +25.0% | |||||
| Capex | 0 | — | 0 | — | (1) | 1 | (2) | 12 | (31) | (46) | (56) | +77.9% | ||||||
| Free cash flow | (12) | (10) | (8) | (44) | (33) | (29) | (51) | (3) | (75) | (136) | (55) | +30.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 24 | 33 | 52 | 21 | 40 | 143 | 117 | 222 | 171 | 927 | 932 | +50.1% | |||||
| Net debt | 13 | 8 | (26) | 0 | (22) | (113) | (74) | (190) | (119) | (186) | 679 | n/m | ||||||
| Shareholders’ equity | 138 | 127 | 145 | 131 | 158 | 296 | 244 | 379 | 532 | 683 | 967 | +19.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (20.51) | (14.54) | (13.21) | (20.39) | (15.48) | 0.62 | (20.31) | 29.55 | (9.42) | (8.46) | 0.00 | +12.1 pt | |||||
| ROIC | (13.87) | (13.16) | (11.19) | (19.42) | (11.35) | (12.12) | (16.45) | (10.72) | (7.20) | (12.74) | (3.61) | +1.1 pt | ||||||
| ROE | (28.75) | (20.95) | (18.55) | (27.57) | (19.28) | 0.68 | (22.17) | 32.03 | (10.49) | (14.10) | 0.00 | +14.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 161 | 117 | 104 | 95 | 94 | 103 | 126 | 147 | 1,370 | 1,069 | — | +23.4% | |||||
| Revenue/emp, $m | 0.34 | 0.27 | 0.31 | 0.06 | 0.02 | 0.03 | 0.10 | 0.26 | 0.06 | 0.06 | — | (17.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Energy Fuels Inc vs peers in Uranium (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXE NexGen Energy | $5.3B | — (loss-making) | — | — | n/m | −102.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UEC Uranium Energy Corp. | $3.2B | — (loss-making) | — (loss-making) | −0.22% (below 0%: shrinking) | n/m | +56.73% (above 0%: growing) | 40.28% | (228.60%) | Compare |
| DNN Denison Mine Corp | $1.9B | — (loss-making) | — | −43.62% (below 0%: shrinking) | +100.00% (above 0%: growing) | −70.02% (below 0%: shrinking) | (82.35%) | 3,725.65% | Compare |
| LEU Centrus Energy Corp. | $1.8B | 23.3× | 41.0× | −25.90% (below 0%: shrinking) | +628.57% (above 0%: growing) | −2,310.53% (below 0%: shrinking) | (19.10%) | (53.51%) | Compare |
| UUUU Energy Fuels Inc | $1.8B | — (loss-making) | — | +64.77% (above 0%: growing) | n/m | +50.27% (above 0%: growing) | 61.26% | (86.75%) | |
| UROY Uranium Royalty Corp. | $1.1B | 7.4× | — | +112.86% (above 0%: growing) | +1,198.70% (above 0%: growing) | +133.85% (above 0%: growing) | 33.70% | 31.74% | Compare |
| ISOU IsoEnergy Ltd. | $514.9M | — (loss-making) | — | — | n/m | +23.93% (above 0%: growing) | — | 0.00% | Compare |
| EU enCore Energy Corp. | $122.7M | — (loss-making) | — (loss-making) | +328.38% (above 0%: growing) | n/m | −56.99% (below 0%: shrinking) | (16.41%) | (187.91%) | Compare |
| NUCL Eagle Nuclear Energy Corp. | $119.0M | — (loss-making) | — | — | n/m | −82.17% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.4B | — | — | −0.22% | +628.57% | −63.50% | (8.20%) | 0.00% |
Pay and ownership Proxy statement filed 17 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.60m | 9.09m | 341.31 |
| 2024 | 2.45m | 1.17m | 120.42 |
| 2023 | 2.06m | 1.06m | 168.78 |
| 2022 | 2.75m | 1.48m | 145.77 |
| 2021 | 1.25m | 5.79m | 179.11 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement