Saturday 17 October 2026
Export NUAI’s income statement to Excel — free account
New Era Energy & Digital, Inc.
NUAI Technology Software Infrastructure
New Era Energy & Digital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $885,400.00, up 66.2% from fiscal 2024. In the quarter to June 2026, revenue fell 82.5%, EPS was flat and free cash flow fell 399.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.11
0.22
−6.61%
Follow NUAI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '17 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 2 | — | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 22.29 | 0.00 | — | — | — |
Altman Z-Score |
(6.75) | (2.76) | 5.46 | 4.57 | — | — | — |
P/S ratio |
94.10 | 146.27 | 0.00 | 0.00 | — | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 272.92 | — | — | — |
Altman Z″-Score (non-manufacturers) |
(20.63) | (16.04) | (1.00) | (0.60) | — | — | — |
P/Operating CF |
(18.44) | (26.14) | (103.00) | 196.33 | — | — | — |
Beneish M-Score |
(4.04) | (7.17) | (1.49) | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 2.59 | 1.27 | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 2.59 | 1.27 | — | — | — |
EV/Sales |
93.32 | 146.32 | 0.00 | 0.00 | — | — | — |
EV/EBITDA |
0.00 | 0.00 | 9.23 | 0.00 | — | — | — |
EV/Operating CF |
(7.06) | (14.57) | (9.15) | 270.65 | — | — | — |
EV/FCF |
(6.18) | (13.25) | (9.15) | 270.65 | — | — | — |
Quick Ratio |
1.37 | 0.50 | 0.67 | 0.73 | 7.84 | 0.00 | — |
Current Ratio |
1.57 | 0.65 | 0.71 | 0.79 | 10.78 | 0.00 | — |
Net Debt/EBITDA |
0.13 | 0.01 | 1.09 | (1.21) | 5.40 | 0.00 | — |
Debt/Assets |
0.00% | 24.15% | 27.81% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | (1.08) | 3.88 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
0.08 | 0.06 | 0.10 | 0.07 | 0.00 | 0.00 | — |
Operating CF/Net income |
0.40 | 0.39 | (265.63) | 3.87 | 2.35 | 0.00 | — |
Capex/Depreciation |
(0.38) | (0.44) | (1.67) | (0.01) | — | — | — |
Interest Coverage |
(5.12) | (16.77) | (1.69) | 2.55 | — | — | — |
| 1,270.29% | 1,813.24% | 0.02% | 0.17% | (0.28%) | 0.00% | — | |
| (253.74%) | (166.40%) | 0.17% | 0.32% | (0.28%) | (8.00%) | — | |
ROIC |
0.00% | 0.00% | (15.47%) | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
(496.51%) | (599.44%) | 0.28% | 39.33% | (14.85%) | 100.00% | — |
Average Days of Receivables |
1,439.97 | 583.19 | 412.82 | 72.18 | — | — | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
Selling, General and Administrative Expense of Revenue |
1,263.49% | 2,101.24% | 738.29% | 29.13% | 0.00% | 0.00% | — |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
110.20% | 1,293.86% | 408.20% | 0.00% | — | — | — |
Graham Net Nets |
(0.12) | (0.09) | 0.39 | (0.04) | — | — | — |
Graham Number |
1.48 | 1.94 | 0.00 | 0.00 | — | — | — |
Earnings Yield |
(36.18%) | (17.73%) | 4.49% | (0.20%) | — | — | — |
Free Cash Flow Yield |
(16.04%) | (7.55%) | (6.40%) | 0.37% | — | — | — |
Revenue per Share |
0.03 | 0.04 | 0.10 | 0.84 | 0.00 | 0.00 | — |
Operating CF per Share |
(0.41) | (0.41) | (0.44) | 0.15 | (0.03) | 0.00 | — |
Capex per Share |
(0.06) | (0.04) | (0.24) | 0.00 | 0.00 | 0.00 | — |
Free Cash Flow per Share |
(0.47) | (0.45) | (0.68) | 0.15 | (0.03) | 0.00 | — |
Cash per Share |
0.09 | 0.18 | 0.23 | 0.29 | 0.06 | 0.00 | — |
Shareholders Equity per Share |
(0.09) | (0.16) | 0.09 | (0.76) | 7.94 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
(0.09) | (0.16) | 0.09 | (0.76) | 7.94 | 0.00 | — |
Free Cash Flow |
(13.37) | (5.88) | (4.16) | 0.75 | (0.39) | — | — |
Working Capital |
2.55 | (2.30) | (0.92) | (0.66) | 1.12 | 0.00 | — |
Capital Expenditures |
(1.67) | (0.53) | (1.48) | (0.01) | — | — | — |
Net Current Asset Value |
(9.77) | (7.03) | (4.63) | (6.16) | 1.12 | 0.00 | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Capex to Sales |
1.88 | 1.00 | 2.41 | 0.00 | — | — | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
| Other line items | |||||||
Depreciation/Fixed assets |
1.28 | 0.26 | 0.19 | 0.79 | — | — | — |
Cash ROIC |
61,027.85% | (230.12%) | (104.39%) | (32.18%) | (0.33%) | 0.00% | — |
Accounts Receivable Turnover |
0.41 | 0.69 | 0.80 | 0.00 | — | — | — |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | — | — | — | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Average Receivables |
2.17 | 0.77 | 0.76 | — | — | — | — |
Average Payables |
1.50 | 1.60 | 1.51 | — | — | — | — |
Average Assets |
11.66 | 8.28 | 6.11 | 61.40 | 58.99 | 0.01 | — |
Average Common Equity |
(2.33) | (0.76) | 59.55 | 118.21 | 58.94 | 58.94 | — |
Columns are period end dates