Saturday 17 October 2026
Export NUAI’s income statement to Excel — free account
New Era Energy & Digital, Inc.
NUAI Technology Software Infrastructure
New Era Energy & Digital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $885,400.00, up 66.2% from fiscal 2024. In the quarter to June 2026, revenue fell 82.5%, EPS was flat and free cash flow fell 399.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.11
0.22
−6.61%
Follow NUAI
| Dec '17 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 2 | 4 |
P/E ratio |
— | — | — | 0.00 | 22.29 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 4.57 | 5.46 | (2.76) | (6.75) |
P/S ratio |
— | — | — | 0.00 | 0.00 | 146.27 | 94.10 |
P/FCF ratio |
— | — | — | 272.92 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | (0.60) | (1.00) | (16.04) | (20.63) |
P/Operating CF |
— | — | — | 196.33 | (103.00) | (26.14) | (18.44) |
Beneish M-Score |
— | — | — | — | (1.49) | (7.17) | (4.04) |
P/B ratio |
— | — | — | 1.27 | 2.59 | 0.00 | 0.00 |
Price to Tangible BV |
— | — | — | 1.27 | 2.59 | 0.00 | 0.00 |
EV/Sales |
— | — | — | 0.00 | 0.00 | 146.32 | 93.32 |
EV/EBITDA |
— | — | — | 0.00 | 9.23 | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | 270.65 | (9.15) | (14.57) | (7.06) |
EV/FCF |
— | — | — | 270.65 | (9.15) | (13.25) | (6.18) |
Quick Ratio |
— | 0.00 | 7.84 | 0.73 | 0.67 | 0.50 | 1.37 |
Current Ratio |
— | 0.00 | 10.78 | 0.79 | 0.71 | 0.65 | 1.57 |
Net Debt/EBITDA |
— | 0.00 | 5.40 | (1.21) | 1.09 | 0.01 | 0.13 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 27.81% | 24.15% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 3.88 | (1.08) | 0.00 |
Asset Turnover |
— | 0.00 | 0.00 | 0.07 | 0.10 | 0.06 | 0.08 |
Operating CF/Net income |
— | 0.00 | 2.35 | 3.87 | (265.63) | 0.39 | 0.40 |
Capex/Depreciation |
— | — | — | (0.01) | (1.67) | (0.44) | (0.38) |
Interest Coverage |
— | — | — | 2.55 | (1.69) | (16.77) | (5.12) |
| — | 0.00% | (0.28%) | 0.17% | 0.02% | 1,813.24% | 1,270.29% | |
| — | (8.00%) | (0.28%) | 0.32% | 0.17% | (166.40%) | (253.74%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | (15.47%) | 0.00% | 0.00% |
Return on Tangible Assets |
— | 100.00% | (14.85%) | 39.33% | 0.28% | (599.44%) | (496.51%) |
Average Days of Receivables |
— | — | — | 72.18 | 412.82 | 583.19 | 1,439.97 |
Research and Development Expense of Revenue |
— | — | — | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 29.13% | 738.29% | 2,101.24% | 1,263.49% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | — | — | 0.00% | 408.20% | 1,293.86% | 110.20% |
Graham Net Nets |
— | — | — | (0.04) | 0.39 | (0.09) | (0.12) |
Graham Number |
— | — | — | 0.00 | 0.00 | 1.94 | 1.48 |
Earnings Yield |
— | — | — | (0.20%) | 4.49% | (17.73%) | (36.18%) |
Free Cash Flow Yield |
— | — | — | 0.37% | (6.40%) | (7.55%) | (16.04%) |
Revenue per Share |
— | 0.00 | 0.00 | 0.84 | 0.10 | 0.04 | 0.03 |
Operating CF per Share |
— | 0.00 | (0.03) | 0.15 | (0.44) | (0.41) | (0.41) |
Capex per Share |
— | 0.00 | 0.00 | 0.00 | (0.24) | (0.04) | (0.06) |
Free Cash Flow per Share |
— | 0.00 | (0.03) | 0.15 | (0.68) | (0.45) | (0.47) |
Cash per Share |
— | 0.00 | 0.06 | 0.29 | 0.23 | 0.18 | 0.09 |
Shareholders Equity per Share |
— | 0.00 | 7.94 | (0.76) | 0.09 | (0.16) | (0.09) |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | 7.94 | (0.76) | 0.09 | (0.16) | (0.09) |
Free Cash Flow |
— | — | (0.39) | 0.75 | (4.16) | (5.88) | (13.37) |
Working Capital |
— | 0.00 | 1.12 | (0.66) | (0.92) | (2.30) | 2.55 |
Capital Expenditures |
— | — | — | (0.01) | (1.48) | (0.53) | (1.67) |
Net Current Asset Value |
— | 0.00 | 1.12 | (6.16) | (4.63) | (7.03) | (9.77) |
EV/EBIT |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | — | — | 0.00 | 2.41 | 1.00 | 1.88 |
Price to Operating Income |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
— | — | — | 0.79 | 0.19 | 0.26 | 1.28 |
Cash ROIC |
— | 0.00% | (0.33%) | (32.18%) | (104.39%) | (230.12%) | 61,027.85% |
Accounts Receivable Turnover |
— | — | — | 0.00 | 0.80 | 0.69 | 0.41 |
Accounts Payable Turnover |
— | — | — | — | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | — | 0.76 | 0.77 | 2.17 |
Average Payables |
— | — | — | — | 1.51 | 1.60 | 1.50 |
Average Assets |
— | 0.01 | 58.99 | 61.40 | 6.11 | 8.28 | 11.66 |
Average Common Equity |
— | 58.94 | 58.94 | 118.21 | 59.55 | (0.76) | (2.33) |
Columns are period end dates