Saturday 17 October 2026
Export NPCE’s income statement to Excel — free account
NeuroPace, Inc.
NPCE Healthcare Medical Devices
In the quarter to June 2026, revenue grew 17.1%, EPS grew 30.8%, free cash flow fell 78.7% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
12.24
0.54
−4.23%
Follow NPCE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 8.29 | 1.22 | 1.38 | 5.45 | 7.56 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 27.38 | 12.06 | 10.32 | 18.15 | 18.98 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 152 | 166 | 167 | 171 | 184 | 209 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.27 | 0.27 | 0.27 | 0.38 | 0.43 | 0.48 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 37 | 41 | 45 | 46 | 65 | 80 | 100 | ||||
| Gross margin, % | — | — | — | 71.58 | 73.59 | 74.00 | 71.38 | 73.56 | 73.94 | 77.23 | |||||
| EBT | — | — | — | (30) | (24) | (36) | (47) | (33) | (27) | (21) | |||||
| EBT margin, % | — | — | — | (81.07) | (59.02) | (79.85) | (103.43) | (50.38) | (33.97) | (21.47) | |||||
| Net income | — | 0 | — | (30) | (24) | (36) | (47) | (33) | (27) | (21) | |||||
| Depreciation | — | — | — | 3 | 4 | 1 | 1 | 0 | 2 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 183.12 | 200.67 | 2.72 | 1.85 | 2.53 | 2.74 | 3.06 | ||||
| Earnings | — | — | — | (148.44) | (118.43) | (2.17) | (1.91) | (1.27) | (0.93) | (0.66) | |||||
| Cash flow | — | — | — | (123.95) | (105.41) | (1.48) | (1.50) | (0.76) | (0.62) | (0.34) | |||||
| Capex | — | — | — | (2.30) | (0.30) | (0.02) | (0.02) | (0.01) | (0.01) | (0.01) | |||||
| Free cash flow | — | — | — | (126.25) | (105.71) | (1.50) | (1.52) | (0.77) | (0.63) | (0.35) | |||||
| Book value | — | — | — | (640.66) | (721.13) | 4.43 | 1.41 | 0.80 | 0.28 | 0.58 | |||||
| Shares, m | — | — | — | 0 | 0 | 17 | 25 | 26 | 29 | 33 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.16 | 0.16 | 3.71 | 0.78 | 3.86 | 4.08 | 5.05 | |||||
| P/B | — | — | — | 0.00 | 0.00 | 2.28 | 1.02 | 12.24 | 40.67 | 26.55 | |||||
| EV/Sales | — | — | — | 0.69 | 0.69 | 2.33 | 0.32 | 3.77 | 4.21 | 5.07 | |||||
| EV/FCF | — | — | — | (1.39) | (1.39) | (4.22) | (0.39) | (12.42) | (18.42) | (44.69) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (25) | (22) | (25) | (37) | (20) | (18) | (11) | ||||
| Capex | — | — | — | 0 | 0 | 0 | (1) | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | (25) | (22) | (25) | (37) | (20) | (18) | (11) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (55) | 45 | 124 | 87 | 76 | 66 | 76 | ||||
| Total debt | — | — | — | 44 | 53 | 50 | 53 | 57 | 60 | 59 | |||||
| Net debt | — | — | — | 39 | 15 | (66) | (24) | (9) | 7 | (2) | |||||
| Shareholders’ equity | — | — | — | (129) | (148) | 74 | 35 | 21 | 8 | 19 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (284.17) | (63.02) | (38.08) | (38.02) | (29.72) | (26.83) | (21.44) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | (191.03) | (247.99) | (152.27) | (91.62) | (60.58) | |||||
| ROE | — | — | — | 21.63 | 17.52 | 97.08 | (86.96) | (118.91) | (189.35) | (158.74) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
NeuroPace, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DCTH Delcath Systems, Inc. | $513.9M | 1,408× | — (loss-making) | +20.60% (above 0%: growing) | −12.50% (below 0%: shrinking) | −24.45% (below 0%: shrinking) | 89.75% | 8.22% | Compare |
| MASS 908 Devices Inc. | $491.5M | — (loss-making) | — (loss-making) | +23.31% (above 0%: growing) | n/m | +150.95% (above 0%: growing) | 51.90% | (79.69%) | Compare |
| SGHT Sight Sciences, Inc. | $484.8M | — (loss-making) | — (loss-making) | +19.55% (above 0%: growing) | n/m | +26.71% (above 0%: growing) | 91.39% | (16.62%) | Compare |
| BWAY Brainsway Ltd. Sponsored ADR | $475.8M | 24.8× | — (loss-making) | +35.43% (above 0%: growing) | +40.00% (above 0%: growing) | −51.68% (below 0%: shrinking) | 74.62% | 13.98% | Compare |
| CERS Cerus Corporation | $455.5M | — (loss-making) | — (loss-making) | +5.28% (above 0%: growing) | n/m | −20.90% (below 0%: shrinking) | 55.91% | (2.94%) | Compare |
| NPCE NeuroPace, Inc. | $438.7M | — (loss-making) | — (loss-making) | +17.05% (above 0%: growing) | n/m | −78.70% (below 0%: shrinking) | 82.83% | (22.53%) | |
| SENS Senseonics Holdings, Inc. | $435.2M | — (loss-making) | — (loss-making) | +117.82% (above 0%: growing) | n/m | −223.24% (below 0%: shrinking) | 59.10% | (248.48%) | Compare |
| OFIX ORTHOFIX MEDICAL INC. | $390.6M | — (loss-making) | — (loss-making) | +3.85% (above 0%: growing) | n/m | −516.58% (below 0%: shrinking) | 70.97% | (3.86%) | Compare |
| SI Shoulder Innovations, Inc. | $382.4M | — (loss-making) | — (loss-making) | +55.95% (above 0%: growing) | n/m | −52.42% (below 0%: shrinking) | 78.26% | (58.43%) | Compare |
| Median of peers | $465.6M | — | — | +21.96% | — | −38.07% | 72.80% | (10.24%) |
NeuroPace, Inc. (NPCE) key facts
- Concern: NeuroPace, Inc. reported a net loss of $21.5 million, or a loss of $0.66 per share, for fiscal 2025.
- NeuroPace, Inc. (NPCE) is a Medical Devices company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, NPCE traded at $12.24, a market capitalization of $438.7 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 4.1× sales.
- Return on equity was −158.7% and debt-to-equity 4.97.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −2.52 (distress zone) for fiscal 2025.
NeuroPace, Inc. (NPCE) Latest News
No news at this impact. Lower the threshold for more.