Saturday 17 October 2026 Export NMR’s income statement to Excel — free account

Nomura Holdings Inc ADR

Nomura Holdings Inc ADR’s revenue for fiscal 2026 (year ended March 2026) was $31.4 billion, roughly unchanged from fiscal 2025. In the quarter to June 2026, revenue grew 10.9%, EPS grew 106.7%, free cash flow grew 688.8% and total debt rose 11.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

9.24 0.04 −0.43%

Follow NMR

Alert me

Market cap: $27.1B
P/E: 9.4×
Fwd P/E: 10.7×
Dividend yield: 1.62%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.00

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	3	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 27,120.00

Revenue 32,836.96

Net Income 0.00

Free Cash Flow 5,341.82

Net Debt (136,496.80)

Current Ratio 2.00

Debt/Equity 8.06

P/E ratio 9.43

Fwd P/E 10.70

P/S ratio 0.82

P/B ratio 1.07

Past 5Y EPS Growth 11.42%

This Y EPS Growth 31.91%

Next Y EPS Growth (1.12%)

Next Y revenue growth 5,356.14%

Next 5Y EPS Growth 10.56%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 28.47%

10-year low 10-year high

P/S against its own 10 years 48.06%

10-year low 10-year high

P/B against its own 10 years 96.42%

10-year low 10-year high

Dividends

Payout Ratio 0.15

Annual Dividend Rate 0.15

Annual Dividend Yield 1.62%

	total	individual payouts
2029	Powerpack
2028	Powerpack
2027	Powerpack
2026	37.39	0.15
2025	29.69	0.24 0.17
2024	0.25	0.10 0.15
2023	0.14	0.09 0.05
2022	0.14	0.11 0.04
2021	0.21	0.14 0.07
2020	0.24	0.05 0.19
2019	0.16	0.03 0.14
2018	0.13	0.10 0.03
2017	0.28	0.10 0.10 0.08
2016	0.21	0.03 0.03 0.08 0.08

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	180,433	159,577	153,113	339,250
Receivables	9,540	9,509	11,985	13,058
Inventory	—	—	—	—
Other	—	—	—	—
	227,586	208,739	216,095	403,591

	2024	2025	2026	Q'26
Payables	28,524	27,346	33,203	34,219
ST’ Debt	—	—	—	—
Other	159,855	153,173	155,410	155,498
	195,656	187,893	200,181	201,898

Compound Annual Growth %

	10y	5y	3y
Sales	8.18%	15.62%	19.50%
Cash Flow	0.00%	0.00%	0.00%
Earnings	8.15%	10.68%	51.55%
Book Value	1.12%	(0.36%)	2.17%

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	8,642	—	—	—	—
’26	7,980	7,896	—	—	31,406
’25	7,794	8,318	—	—	31,263
’24	6,521	6,988	7,347	7,829	28,685
’23	3,157	3,844	5,483	5,918	18,402
’22	3,687	3,451	3,553	3,496	14,187
’21	4,781	3,942	4,376	2,103	15,202

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’26	—	6,411	—	—	(5,564)
’25	—	(2,473)	—	—	(4,479)
’24	(4,211)	(1,020)	4,968	(3,033)	915
’23	(3,202)	(1,549)	(1,987)	(475)	(7,213)
’22	(4,906)	2,880	(6,195)	(3,961)	(12,182)
’21	3,542	4,194	(1,330)	(148)	6,258

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’26	—	6,430	—	—	(6,350)
’25	—	(2,863)	—	—	(4,868)
’24	(4,211)	(1,092)	4,726	(2,952)	682
’23	(3,306)	(1,665)	(2,335)	(702)	(8,009)
’22	(5,030)	2,757	(6,135)	(3,919)	(12,327)
’21	3,426	3,986	(1,435)	(378)	5,598

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	0.30	—	—	—	—
’26	0.24	0.22	—	—	0.79
’25	0.14	0.22	—	—	0.73
’24	0.06	0.08	0.11	0.12	0.36
’23	0.00	0.04	0.15	0.02	0.22
’22	0.14	0.01	0.17	0.09	0.42
’21	0.42	0.20	0.30	(0.47)	0.46

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	5.28	3.57	3.05	3.55	4.10	3.00	3.38	4.43	4.86	7.37	Analyst estimates 2027–2029 Powerpack
	High	6.80	6.83	5.28	5.46	6.72	4.87	4.54	6.62	8.50	10.94
People
People	Employees	28,186	28,048	27,864	15,748	15,330	15,213	15,131	26,850	27,242	28,677
	Revenue/emp, $m	0.57	0.63	0.59	1.14	0.99	0.93	1.22	1.07	1.15	1.10
Income, $m
Income, $m	Revenue	15,954	17,749	16,516	17,963	15,202	14,187	18,402	28,685	31,263	31,406
	Gross margin, %	94.49	94.94	95.50	94.56	93.10	93.40	95.21	96.70	96.25	82.57
	EBT	3,002	2,953	(339)	2,284	2,168	2,017	1,106	1,890	3,115	3,563
	EBT margin, %	18.82	16.64	(2.05)	12.72	14.26	14.22	6.01	6.59	9.96	11.34
	Net income	2,256	2,019	(852)	2,018	1,508	1,304	678	1,223	2,292	2,471
	Depreciation	660	644	521	585	600	530	455	423	407	451
Per share, $
Per share, $	Revenue	4.48	5.11	4.92	5.61	4.98	4.63	6.12	9.51	10.58	10.67
	Earnings	0.62	0.58	(0.27)	0.62	0.47	0.42	0.22	0.38	0.76	0.82
	Cash flow	3.41	(1.15)	(0.97)	(0.05)	2.05	(3.98)	(2.40)	0.30	(1.52)	(1.89)
	Capex	(0.19)	(0.16)	(0.15)	0.01	(0.22)	(0.05)	(0.26)	(0.08)	(0.13)	(0.27)
	Free cash flow	3.22	(1.31)	(1.12)	(0.04)	1.83	(4.02)	(2.66)	0.23	(1.65)	(2.16)
	Book value	7.43	7.25	7.18	7.85	8.48	8.64	7.94	7.89	8.00	8.65
	Shares, m	3,561	3,475	3,360	3,202	3,056	3,064	3,007	3,017	2,955	2,942
Valuation, ×
Valuation, ×	P/E	10.11	10.20	0.00	6.89	11.40	10.05	17.27	16.13	10.08	9.62
	P/S	1.40	1.12	0.75	0.76	1.08	0.91	0.62	0.64	0.58	0.72
	P/B	0.84	0.79	0.51	0.54	0.63	0.49	0.48	0.78	0.75	0.93
	EV/Sales	(2.28)	(0.71)	(1.67)	(1.01)	(0.63)	(0.36)	(0.06)	(0.03)	0.85	1.57
	EV/FCF	(3.18)	2.76	7.33	146.31	(1.70)	0.42	0.13	0.23	(12.14)	9.39
Cash, $m
Cash, $m	Operating cash flow	12,137	(4,011)	(3,250)	(147)	6,258	(12,182)	(7,213)	915	(4,479)	(5,564)
	Capex	(685)	(548)	(506)	23	(660)	(145)	(796)	(233)	(389)	(786)
	Free cash flow	11,451	(4,560)	(3,756)	(124)	5,598	(12,327)	(8,009)	682	(4,868)	(6,350)
Balance, $m
Balance, $m	Working capital	1,658	10,069	20,680	(438)	19,128	39,264	31,491	31,930	20,846	15,914
	Total debt	143,101	140,362	145,220	150,162	164,014	168,303	155,083	161,065	163,367	187,840
	Net debt	(58,727)	(32,409)	(39,899)	(31,833)	(25,905)	(18,063)	(12,444)	(19,369)	3,790	34,727
	Shareholders’ equity	26,447	25,198	24,127	25,128	25,911	26,458	23,859	23,795	23,635	25,442
Returns, %
Returns, %	ROA	0.60	0.52	(0.25)	0.52	0.36	0.32	0.19	0.31	0.60	0.61
	ROIC	0.00	0.00	0.00	0.00	59,558.81	31.48	13.54	45.34	10.31	5.46
	ROE	9.06	7.64	(3.67)	8.11	5.64	4.86	2.73	4.80	9.48	9.74

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IBKR Interactive Brokers Group, Inc.	$39.0B	32.7×	34.0×	+28.11% (above 0%: growing)	+37.25% (above 0%: growing)	−13.01% (below 0%: shrinking)	92.51%	77.32%	Compare
NMR Nomura Holdings Inc ADR	$27.1B	9.4×	10.7×	+10.87% (above 0%: growing)	+106.67% (above 0%: growing)	+688.81% (above 0%: growing)	94.58%	70.80%
TW Tradeweb Markets Inc.	$26.2B	27.0×	29.3×	+8.96% (above 0%: growing)	+18.06% (above 0%: growing)	−5.23% (below 0%: shrinking)	100.00%	43.88%	Compare
LPLA LPL Financial Holdings Inc.	$25.8B	25.5×	15.2×	+35.24% (above 0%: growing)	+38.89% (above 0%: growing)	+259.62% (above 0%: growing)	31.38%	11.90%	Compare
CRCL Circle Internet Group, Inc.	$22.2B	43.0×	97.9×	+6.57% (above 0%: growing)	n/m	+113.54% (above 0%: growing)	41.19%	4.90%	Compare
XP XP Inc.	$15.5B	15.1×	7.5×	+22.04% (above 0%: growing)	+23.26% (above 0%: growing)	−127.08% (below 0%: shrinking)	100.00%	34.50%	Compare
BMNR BitMine Immersion Technologies, Inc.	$14.1B	— (loss-making)	— (loss-making)	+2,167.79% (above 0%: growing)	n/m	−126,594.81% (below 0%: shrinking)	87.70%	(25.50%)	Compare
IREN IREN Limited	$12.3B	— (loss-making)	1,228×	−26.73% (below 0%: shrinking)	n/m	+705.74% (above 0%: growing)	75.71%	(585.97%)	Compare
FUTU Futu Holdings Limited Sponsored ADR	$10.5B	10.3×	10.9×	+35.71% (above 0%: growing)	+42.98% (above 0%: growing)	+443.45% (above 0%: growing)	86.31%	61.99%	Compare
Median of peers	$18.9B	26.3×	29.3×	+25.08%	+37.25%	+54.16%	87.01%	23.20%

All 93 Capital Markets stocks →

Nomura Holdings Inc ADR (NMR) key facts

Nomura Holdings Inc ADR (NMR) is a Capital Markets company in the Financial sector, traded in the US as an ADR.
Nomura Holdings Inc ADR’s revenue for fiscal 2026 (year ended March 2026) was $31.4 billion, roughly unchanged from fiscal 2025.
As of October 16, 2026, NMR traded at $9.24, a market capitalization of $27.1 billion.
Nomura Holdings Inc ADR pays an annual dividend of $0.15 per share, a yield of 1.62%, with a payout ratio of 15.3%.
Return on equity was 9.74% and debt-to-equity 8.06.
Its Piotroski F-score is 3 out of 9 for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.